Laserfiche WebLink
Item Breakdown: <br />Sanitary Sewer: <br />Construction Costs <br />Less: Costa Lane Stubs <br />36,113.45 X 1.2558889 = 45,354.48 <br />8,479.65 X 1.2558889 = 10,649.50 <br />27,633.80 X 1.2558889 = 34,704.98 <br />34,704.98 - 13 lots = 2,669.61 per lot <br />Note: .Stubs are the line extension on Costa Lane north and south <br />Watermain <br />Developer Cost 8,315.00 X 1.2558889 = 10,442.72 <br />City Cost 2,014.05 X 1.2558889 = 2,529.42 <br />Total 10,329.05 X 1.2558889 = 12,972.14 <br />Service <br />Construction Cost <br />Less Costa Lane Stub <br />6,557.50 X 1.2558889 = 8,235.49 <br />195.00 X 1.2558889 = 244.90 <br />6,362.50 X 1.2558889 = 7,990.59 <br />7,990.59 - 13 lots = 614.66 per lot <br />Storm Sewer <br />Construction Costs 37,000.00 X 1.2558889 = 46,467.89 <br />Less: Costa Lane Stubs 11,327.50 X 1.2558889 = 14,226.08 <br />Assessable Costs 25,672.50 X 1.2558889 = 32,241.81 <br />Include in Street Factor. <br />Streets <br />Construction Costs 135,000.00 X 1.2558889 = 169,545.00 <br />Less: Costa Lane Stubs 13,358.56 X 1.2558889 = 16,776.87 <br />4' Extra Width 7,814.66 X 1.2558889 = 9,814.34 <br />Assessable Costs: 113,826.78 142,953.79 <br />+ Easement (City and Developer only) 51,053.00 <br />194,006.79 <br />Assessable Street Costs <br />Assessable Storm Sewer <br />Total for Streets <br />Assessment Rate <br />142,953.79 <br />32,241.81 <br />175,195.60 <br />175,195.60 <br />2,386.39 <br />= $73.4145 per LF <br />to all lots <br />Easement $51,053 - Assessable Footage City 945.44 <br />51,053.00 Developer 980.00 <br />1,925.44 = 26.51498 LF 1,925.44 <br />Page 7 <br />