|
CITY OF LITTLE CANADA
<br />MSA BONDS OF 1981
<br />HISTORICAL/PROJECTED REVENUE, EXPENDITURES, AND BALANCE
<br />REVENUE J RECEIPTS DEBT 31-Dec
<br />BOND PROP. M S A M S A SERVICE FUND
<br />YEAR PROC. TAXES INTER. MAIM-. CONST. PAYM'TS. BAL YEAR
<br />1931 -1 2,004 55 2,059 1981
<br />1982 -1 39,000 1,304 25,793 17,070 1982
<br />1983 -1 26,616 678 10,000 ' 35,785 18,579 1983
<br />1984 -1 25,283 1,220 10,000 34,784 20,298 1984
<br />1385 -1 24,726 1,122 10,000 33,753 22,333 1935
<br />1986 -1 23,526 350 15,000 37,709 23,555 1938
<br />1987 -1 21,100 1,364 15,000 36,093 24,926 • 1987
<br />1983 -1 582 1,766 15,000 34,444 7,830 1988
<br />1939 -1 278 1,337 17,750 20,000 38,150 9,045 1989
<br />1990 -1 120 1,104 15,470 20,000 35,370 9,869 1990
<br />1991 -1 14 2,191 13,150 25,000 33,550 11,674 - 1931
<br />1992 -2
<br />1933 -2
<br />1994 -2.
<br />10,200 25,000 35,200 11,674 1992
<br />7,200 30,000 37,200 11,674 1993
<br />3,600 30,000 33,600 11,874 1994
<br />TOTALS 41,004 122,245 12,991 67,370 225,000 456.936 11,874
<br />-1 HISTORICAL JACTUAL
<br />-2 PROJECTED
<br />Page 46
<br />DEBTSERYA.S
<br />SCHEDULE 2
<br />
|