|
CONSTRUCTIONCOST UPDATE
<br />1993 STREET & UTILITY IMPROVEMENTS
<br />MARCH 24, 1993
<br />PRELIMINARY ENGINEER BID
<br />ESTIMATE ESTIMATE AMOUNT
<br />Edgerton Water Main
<br />Vanderbie /Allen
<br />Street
<br />Storm Sewer
<br />Water Main
<br />Costa Lane
<br />Street
<br />Sanitary Sewer
<br />Water Main
<br />Nadeau Road
<br />Total Estimated Construction:
<br />$350,020 $332,303
<br />306,140 278,800
<br />55,544 47,696
<br />86,870 104,460
<br />448,554 430,956
<br />112,728 108,466
<br />27,220 32,620
<br />32,765 33,020
<br />172,713 174,106
<br />35,660 29,903
<br />S1,006,947
<br />$298,801.00!
<br />242,733.25
<br />44,441.00
<br />95,696.00
<br />$967,268
<br />ESTIMATED TOTAL COST
<br />93,689.75
<br />32,244.55'
<br />31,082.50'
<br />57,016.80'
<br />28,329.15:
<br />$867,017.20
<br />EDGERTON VANDERBIE/
<br />WATERMAIN ALLEN
<br />COSTA NADEAU
<br />LANE ROAD '.
<br />Construction Costs
<br />+Contingency 5%
<br />+Engineering & Admin. 20%
<br />+Fiscal /Cap. Int. 7%
<br />Initial Estimate
<br />298,801.00 382,870.00
<br />14,940.00 19,144.00
<br />62,748.00 80,403.00
<br />26,354.23 33,769.00
<br />402,843.23 516,186.00
<br />485,127.00 621,696.00
<br />157,017.00
<br />7,851.00
<br />28,329.00
<br />1,416.00
<br />32,974.00 5,949.00
<br />13,849.00
<br />211,691.00
<br />2,39900
<br />.38093:(')0
<br />381 °,3
<br />239,380.00 49,425.00
<br />ap:gb•:yens. Irak w..u::y::n,.yF.
<br />Note: Initial estimated total cost was $1,395,628. Revised estimated cost
<br />is $1,168,813. The difference is — $226,815.
<br />PAGE 3
<br />
|