Laserfiche WebLink
EDGERTON STREET WATER MAIN IMPROVEMENTS <br />LITTLE CANADA, MINNESOTA <br />Our File No. 37213 <br />ASSESSMENT HEARING <br />Cost $ujpmarv; <br />Total Project Costs <br />Assessed Amount <br />City Cost <br />protect Costs: <br />Construction Cost <br />Engineering and Testing <br />Legal <br />Fiscal <br />Publish., Admin. and Assess. Fee <br />Construction Interest (5 %) <br />Subtotal <br />P 11c Hearing ginae Costs <br />485,127.00 5371,540.00 <br />$312,703.00 $253,828.65 <br />$172,424.00 $117,711.35 <br />$310,000 <br />$41,452 <br />$1,253 <br />$5,342 <br />$11,004 <br />$1,214, <br />$60,265 <br />Total Project Cost $371,540 <br />(Incl. $1275 for service connections) <br />pasts 9f• Cost pistribution: <br />1). Project costs based an a 6" water main being <br />installed from Labors Road to Co. Rd. D. <br />2). Assess 50% of Assessable costs on a lot basis and <br />50% on a front foot basis. <br />Assessment gate: <br />Construction Cost $138,291 <br />Project Cost $138,291 x 1.1944032 • $165,179 <br />Lot Basis: 0.50 x 6165,179 = $1448.938596/Lot <br />57 lots <br />Front Foot Basis: 0.50 x $165.179 = $15.12489699/L.F. <br />5460.50 L.F. <br />Assessment <br />Front Foot <br />Lot Basis: <br />Bas s: <br />e <br />20'd 'O92 <br />8842.42 <br />82 Lots <br />Service <br />L.F. x 15.12 /L.F.- $133,740.69 <br />x $1639.9123/Lot = $118,812.96 <br />Connections 51275.00 <br />Total Assessment Income $253,828.65 <br />00d1SNO9 <br />14 <br />TT£T 9E9 219 E0:£T £661 -£T -0T <br />