|
CITY OE LITTLE CANADA
<br />TAXABLE VALUATIONS, LEVIES & RATES
<br />Actual Actual .Actual Est. Actual
<br />lax Capacity % -,Tax Capacity ` % : Tax Capacity % Tax Capacity /
<br />Values Change Values Change Values Change Values Change
<br />2010/2011 2011/2012 - ` 2012/2013 2013/2014
<br />TAXABLE VALUATIONS:
<br />Real Estate
<br />Persona/ Properly
<br />SUBTOTALS:
<br />Fiscal Disparities:
<br />Contribution
<br />Tax Increment
<br />11,528,070 -6.46% 10,871,142 -5.70% $ 10,220,221 -5,99% $ 10,130,083 -0.88%
<br />130,736 4.92% 135,695 3.79% 151,775 11.85% 153,545 1.17%
<br />11,658,806 -6.35% 11,006,837 -5.59% 10,371,996 -5.77% 10,283,628 -0.85%
<br />(2,005,200) 7.24% (1,868,799) -6.80% (1,797,347) -3.82% (1,703,602) -5.22%
<br />(1,040,428) -6,68% (1,015,067) -2.44% (953,166) -6.10% (939,545) -1.43%
<br />TOTALS: $ 8,613,178 8,99% $ 8,122,971 -5.69% $ 7,621,483 - 6.17% $ 7,640,481 0.25%
<br />TAX CAPACITY RATES:
<br />2011
<br />Actual
<br />Change
<br />.:.2012 % 2013 '7 2014
<br />Actual Change Budget Change Budget Change
<br />General Fund
<br />Bond & Interest
<br />Copilot /mpraveme i Fund
<br />Fire Equipment und
<br />Infrastructure Fund
<br />TOTALS:
<br />TAXES LEVIED:
<br />23.095
<br />0.000
<br />1.870
<br />1.568
<br />9.42%
<br />0,00%
<br />136,16%
<br />0,00%
<br />24.362
<br />0.000
<br />2.042
<br />1.658
<br />5.49%
<br />0.00%
<br />9.20%
<br />5.74%
<br />27.851
<br />0.000
<br />0.000
<br />1.356
<br />1.793
<br />14,32%
<br />0.00%
<br />- 100.00%
<br />8.14%
<br />27.442 -1.47%
<br />0.000
<br />0.000
<br />1.353 -0.22%
<br />1.771 -1.23%
<br />26.533 13.71%
<br />28.062 5.76%
<br />31.000 10.47% 30.566 -1.40%
<br />2011 2012 2013 2014
<br />Certified % Certified % Certified / Proposed Vs
<br />Levy Change Levy Change Levy Change Levy Change
<br />General Fled /Special levy
<br />Bond and Interest
<br />Capital Improvement Fund
<br />Fire Equipment Fund
<br />Infrastructure /u nd
<br />GROSS LEVY
<br />Less
<br />Fiscal Disparities
<br />NET LEVY
<br />2,315,738
<br />187,515
<br />157,200
<br />2,660,453
<br />375,117
<br />2,285,336
<br />0.23% 2,309,688 -0.26% $ 2,442,371 5.74% $ 2,435,573 -0.28%
<br />0.00% 0.00% - 0,00% 114,335 0.00%
<br />116.32% 193,565 3.23% - - 100.00% - 0.00%
<br />113,293 120,091 6.00%
<br />0.00% 157,200 0.00% 157,200 0.00% 157,200 0.00%
<br />4.15% 2,660,453 0.00% 2,712,864 1.97% 2,827,199 4.21%
<br />8.40%
<br />381,020
<br />3.49% $ 2,279,433
<br />44
<br />1.57% 355,121
<br />-0.26% $ 2,357,743
<br />-6.80% 393,369
<br />3.44% $ 2,433,830
<br />10.77%
<br />3.23%
<br />
|