Laserfiche WebLink
EXAMPLE Ik 1 <br />LABORE ROAD (32') <br />Based Upon Actual Bid Prices <br />CONSTRUCTIONCOSTS: <br />STREET 8 "/3" (30') <br />FABRIC & DR TILE <br />DIFF 8" & 9 —TON <br />DIFF 32' VS 30' <br />STORM SEWER <br />CURB & GUTTER <br />SUBTOTAL <br />PROJECT FACTORS: <br />5% CONTINGENCY <br />20% ENG. & ADM. <br />5% FISCAL <br />TOTAL PROJECTC'OSTS:; <br />85% of Assessable Costs <br />Actual <br />$55,573 <br />19,210 <br />47,370 <br />2,683 <br />76,313 <br />13,053 <br />$21.4,202 <br />10,710 <br />44,982 <br />13,495 <br />Assessable <br />$55,573 <br />0 <br />0 <br />0 <br />0 <br />13,053 <br />$68,626 <br />3,431 <br />14,411 <br />4,323 <br />$283,389 $90,792' <br />ASSESSABLE L.F. <br />COST PER L.F. <br />CITY'S SHARE-OF-COSTS <br />CITY'S % OF TOTAL COSTS <br />CITY'S SHARE w/o STORM SEW <br />CITY'S % w/o STORM SEWER <br />MODIFIED ASSESSABLE L.F. <br />MODIFIED COST PER L.F. <br />CITY'S SHARE OF COSTS <br />CITY'S % OF TOTAL COSTS <br />ASSESSMENT INCOME <br />=age 25 <br />85/15 <br />$62,495 <br />0 <br />0 <br />0 <br />0 <br />17,269 <br />$79,764; <br />1598.1 <br />$49.91 <br />$203,626 <br />71.85% <br />$102,663 <br />36.23% <br />1877.15 <br />$42.49 <br />$215,483 <br />76.04% <br />$67,906 <br />