|
COMPLETION DATE
<br />ORIGINAL:
<br />REVISED:
<br />PARTIAL PAY ESTIMATE 62
<br />FROM: Null 18, 2015
<br />TO: June 12, 2016
<br />CONTRACTOR: MINNNESOTA DIRT WORKS, INC,
<br />ADDRESS: 2600 WEST COUNTY ROAD 42, SUITE 106, BURNSVILLE, MN 66337
<br />OWNER: CITY 00 LITTLE CANADA
<br />PROJECT: PIONEER PARK GRADING & MUCK REMOVAL
<br />AMOUNT OF CONTRACT
<br />ORIGINAL: $ 96,622.60
<br />WITH ALTERNATES:
<br />Li aft
<br />Was
<br />i0]
<br />I.TEMIDESCRIPTLON1 _11.#x'1E- -
<br />AmelpiNAkaGM_GT
<br />gTY,f .UNI,T,RRICE1[W
<br />UNIT
<br />3 aTOTAL,RRICW
<br />MOP O I+AM
<br />TOTAL :PRI0E9
<br />SCHEDULE 1.0 -PIONEER PARK GRADING 81MUC)SBEM01(AL
<br />1
<br />2021.601
<br />MOBILIZATION
<br />LS
<br />1,00
<br />$4,800.00
<br />0,60
<br />52,260,00
<br />1.00
<br />04,600.00
<br />2
<br />2101,611
<br />CLEARING & GRUBBING
<br />SEDIMENT/MUCK REMOVAL (P)
<br />LS
<br />CY
<br />1.00
<br />3 500.00
<br />$1,800,00
<br />$14,40
<br />0.00
<br />0.00
<br />$0,00
<br />$0,00
<br />1.00
<br />3,800,00
<br />$1,800,00
<br />$60,400.00
<br />3
<br />2108,601
<br />4
<br />2108:601
<br />SWALE GRADING (P)
<br />CY
<br />970,00
<br />$18,40
<br />0.00
<br />50.00
<br />870,00
<br />$17,848,00
<br />5
<br />2673.602.
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EA
<br />1.00
<br />$1,300.00
<br />0,00
<br />$0.00
<br />1.00
<br />$1,30060
<br />6
<br />2502,541
<br />4" CPEP DRAIN TILE W/ SOCK IN SAND TRENCH
<br />LF
<br />900.00
<br />$7,40
<br />900,00
<br />$6,660,00
<br />000.00
<br />8,680,00
<br />7
<br />2573,605
<br />FLOTATION SILT CURTAIN
<br />LO
<br />36,00
<br />526.00
<br />0,00
<br />$0.00
<br />0,00
<br />50,00
<br />0
<br />2873,607
<br />ROCK CHECK DAM
<br />CY
<br />30.00
<br />$66,00
<br />0.00
<br />50,00
<br />8,67
<br />$440,22
<br />9
<br />2676.604
<br />TEMPORARY MULCH (Mn/DOT TYPE 3)
<br />SY
<br />0,150.00
<br />50,18
<br />0,00
<br />$0.00
<br />3,414.00
<br />$614.62
<br />10
<br />2676,605
<br />SEEDING TURF GRASS (MN/DOT 26.151 AND HYDRO MULL=
<br />SY
<br />6,660,00
<br />$0,75
<br />3,008,00
<br />$2,978.00
<br />3,968,00
<br />$2,870,00
<br />11
<br />2575,505
<br />SITE RESTORATION (NATIVE SEEDING AND EROSION CONT
<br />SY
<br />3,500.00
<br />$1.26
<br />2,344,00
<br />52,930,00
<br />2,344,00
<br />$2,930,00
<br />SCHEDULE 1,0 . PIONEER PARK GRADING & MUCK REMOVAL- TOTAL $14,816.00 $89 468,74
<br />PID SUMMARY
<br />SCHEDULE 1,0 • PIONEER PARK GRADING & MUCK REMOVAL
<br />TOTAL BID SUMMARY THIS PERIOD
<br />TOTAL BID SUMMARY TO DATE
<br />THIS PERIOD
<br />$14,816,00
<br />$14,818,00
<br />TOTAL TO DATE
<br />$69,466.74
<br />IE,7G`.s r` -`J-- == Ib, ' esFr l m,mo n. ,
<br />1 ilili $$5M('s*'TB=ML_ - M `�.-" = MiUMMW a�a
<br />LAEWDMITO =. Mr `
<br />AMOUNT RETAINED
<br />0 cgOTAt=7Rf5;P_ERIO D— _
<br />�_ =01TQ1J%1.'.-01biA7A1 ; bJ,,ofdEmma
<br />jn=a te-- - —
<br />_m $14816.000
<br />m_ _°p ?
<br />$740.80
<br />— M-_mMM EmEN $IIg4h
<br />$8946874A
<br />ME =f''s-i0m II 0t I11
<br />.,-_2LY'r.iMEEHRBR __
<br />�$1�0,1019104
<br />,..._ 4.h6i
<br />I3R�®a�N _MzUMmn—MEMU4'MffIRM3
<br />MATERIAL ON SITE
<br />16R%Y.fia£ml .l �
<br />s.goAffirgipA E7,4:limd11.
<br />MATERIAL DEDUCT, _ _ _ _ _
<br />i.--. *4— -P :.I I(�I�I�{ I K—:.1...LU F,'SEi.L.A1
<br />PREVIOUS PAYMENTS
<br />1gg-x- m
<br />a��.$00.,_
<br />aa
<br />LYJ5
<br />_ f,
<br />_
<br />=3---'--
<br />=s,t,,==-7—'"--4'—"f—'"c .... if l.t....
<br />.........................
<br />""""
<br />e n2.__;.;_ 7__%_ �_ _,rfirz. _
<br />$144075.20
<br />��-0
<br />- -�VIu,bmnJF,y. 3I4Gtaituggrmmo
<br />==
<br />_ _
<br />AW .6,a�.1.`, � � 11:620�i 4`..- ,{ I,rld �IakiliPl
<br />$70,920,10
<br />L L_�J_€ IU{ l€ I _. .._ r
<br />$14,076.20
<br />OMMMM4I! M VE,M ON__ Eff e
<br />AMOUNT DUE
<br />aG—_---W01alll ..� _m— _ ---A,...,Am....
<br />7..i:iF�-r1F�3�I0 ..- oEJiI�—�
<br />.m — s em-- --- =1
<br />$80,488,74
<br />
|