|
I hereby certify that this is an exact reproduction of bids received.
<br />Certified By:
<br />Date: May
<br />License No. 43338
<br />Project: 02988-14 - 2016 Mill and Overlay Improvement Project Line
<br />Engineers Estimate
<br />Rum River Contracting
<br />No. Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />33
<br />2104.501
<br />REMOVE BITUMINOUS CURB
<br />L F
<br />200
<br />$5.00
<br />$1,000.00
<br />$3.82
<br />$764.00
<br />34
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />S Y
<br />100
<br />$10.00
<br />$1,000.00
<br />$4.61
<br />$461.00
<br />35
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT
<br />L F
<br />100
<br />$5.00
<br />$500.00
<br />$3.20
<br />$320.00
<br />36
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />5
<br />$150.00
<br />$750.00
<br />$225.00
<br />$1,125.00
<br />37
<br />2221.501
<br />AGGREGATE SHOULDERING CLASS 5
<br />TON
<br />60
<br />$22.00
<br />$1,320.00
<br />$39.66
<br />$2,379.60
<br />38
<br />2231.501
<br />BITUMINOUS PATCHING MIXTURE
<br />TON
<br />20
<br />$200.00
<br />$4,000.00
<br />$94.50
<br />$1,890.00
<br />39
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />280
<br />$4.00
<br />$1,120.00
<br />$5.18
<br />$1,450.40
<br />40
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />500
<br />$64.00
<br />$32,000.00
<br />$66.81
<br />$33,405.00
<br />41
<br />2535.501
<br />BITUMINOUS CURB
<br />LIN FT
<br />200
<br />$7.00
<br />$1,400.00
<br />$10.18
<br />$2,036.00
<br />42
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$500.00
<br />$500.00
<br />$300.00
<br />$300.00
<br />43
<br />2575.502
<br />SEED MIXTURE 25-151
<br />LB
<br />30
<br />$5.00
<br />$150.00
<br />$12.70
<br />$381.00
<br />44
<br />2575.605
<br />SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR)
<br />ACRE
<br />0.2
<br />$2,500.00
<br />$500.00
<br />$9,550.00
<br />$1,910.00
<br />Total SCHEDULE B - HOLLY COURT:
<br />$46,240.00
<br />mm�
<br />SCHEDULE C - OLD BIRCH STREET
<br />45
<br />2021.501
<br />MOBILIZATION (5%)
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$2,450.00
<br />$2,450.00
<br />46
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />S Y
<br />100
<br />$10.00
<br />$1,000.00,
<br />$4.61
<br />$461.00
<br />47
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />100
<br />$5.00
<br />$500.00
<br />$3.20
<br />$320.00
<br />48
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />5
<br />$150.00
<br />$750.00
<br />$225.00
<br />$1,125.00
<br />49
<br />2221.501
<br />AGGREGATE SHOULDERING CLASS 5
<br />TON
<br />20
<br />$10.00
<br />$200.00
<br />$68.00
<br />$1,360.00
<br />50
<br />2231.501
<br />BITUMINOUS PATCHING MIXTURE
<br />TON
<br />20
<br />$200.00
<br />$4,000.00
<br />$94.50
<br />$1,890.00
<br />51
<br />2232.501
<br />MILL BITUMINOUS SURFACE
<br />S Y
<br />2000
<br />$2.00
<br />$4,000.00
<br />$4.76
<br />$9,520.00
<br />52
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />200
<br />$4.00
<br />$800.00
<br />$8.79
<br />$1,758.00
<br />53
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />380
<br />$64.00
<br />$24,320.00
<br />$79.87
<br />$30,350.60
<br />54
<br />2504.602
<br />ADJUST GATE VALVE
<br />EACH
<br />1
<br />$250.00
<br />$250.00
<br />$500.00
<br />$500.00
<br />55
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$500.00
<br />$500.00
<br />$650.00
<br />$650.00
<br />56
<br />2575.502
<br />SEED MIXTURE 25-151
<br />LB
<br />30
<br />$5.00
<br />$150.00
<br />$12.70
<br />$381.00
<br />57
<br />2575.605
<br />SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR)
<br />ACRE
<br />0.2
<br />$2,500.00
<br />$500.00
<br />$9,550.00
<br />$1,910.00
<br />Total SCHEDULE C - OLD BIRCH STREET:
<br />$38,970.00
<br />$52,675.60
<br />Total SCHEDULE A - HOLLY DRIVE:
<br />$272,240.00
<br />$280,131.40
<br />Total SCHEDULE B - HOLLY COURT:
<br />$46,240.00;14
<br />Total SCHEDULE C - OLD BIRCH STREET:
<br />$38,970.00
<br />$52,675.60
<br />Totals for Project 02988-14
<br />$357,450.00
<br />6.74%
<br />% of Estimate for Project 02988-14
<br />I hereby certify that this is an exact reproduction of bids received.
<br />Certified By:
<br />Date: May
<br />License No. 43338
<br />
|