|
WSB
<br />Project Name. LINO - 2016 Mill and Overlay
<br />Improvement Project
<br />Client: City of Lino Lakes
<br />Bid Opening: 05/1712016 10:00 AM
<br />Contract No.:
<br />Project No.: 02988-14
<br />Owner: Lino Lakes, MN
<br />WSB
<br />Project Bid Abstract
<br />r
<br />Denotes Corrected Figure
<br />5/17/2016
<br />Project: 02988-14 - 2016 Mill and Overlay Improvement Project
<br />Engineers Estimate
<br />Park Construction
<br />Company - Mpls
<br />Hardrives, Inc. (Rogers)
<br />Midwest Asphalt
<br />Corporation (EdnPrie)
<br />Line No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />SCHEDULE A - HOLLY DRIVE
<br />1
<br />2021.501
<br />MOBILIZATION (5%)
<br />LUMP SUM
<br />1
<br />$11,000.00
<br />$11,000.00
<br />$9,500.00
<br />$9,500.00
<br />$5,260.08
<br />$5,260.08
<br />$12,000.00
<br />$12,000.00
<br />2
<br />2104.501
<br />REMOVE SEWER PIPE (STORM)
<br />L F
<br />80
<br />$10.00
<br />$800.00
<br />$27.80
<br />$2,224.00
<br />$11.00
<br />$880.00
<br />$30.00
<br />$2,400.00
<br />3
<br />2104.505
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />200
<br />$5.00
<br />$1,000.00
<br />$14.60
<br />$2,920.00
<br />$12.14
<br />$2,428.00
<br />$6.00
<br />$1,200.00
<br />4
<br />2104.509
<br />REMOVE MAIL BOX SUPPORT
<br />EACH
<br />2
<br />$50.00
<br />$100.00
<br />$150.00
<br />$300.00
<br />$35.87
<br />$71.74
<br />$50.00
<br />$100.00
<br />5
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />250
<br />$5.00
<br />$1,250.00
<br />$3.85
<br />$962.50
<br />$3.90
<br />$975.00
<br />$3.00
<br />$750.00
<br />6
<br />2104.602
<br />SALVAGE AND REINSTALL MAILBOX
<br />EACH
<br />11
<br />$100.00
<br />$1,100.00
<br />$180.00
<br />$1,980.00
<br />$98.98
<br />$1,088.78
<br />$100.00
<br />$1,100.00
<br />7
<br />2105.604
<br />GEOTEXTILE FABRIC TYPE IV
<br />S Y
<br />40
<br />$5.00
<br />$200.00
<br />$10.50
<br />$420.00
<br />$5.23
<br />$209.20
<br />$2.00
<br />$80.00
<br />8
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />10
<br />$150.00
<br />$1,500.00
<br />$130.00
<br />$1,300.00
<br />$161.67
<br />$1,616.70
<br />$125.00
<br />$1,250.00
<br />9
<br />2130.501
<br />WATER
<br />MGAL
<br />10
<br />$50.00
<br />$500.00
<br />$33.80
<br />$338.00
<br />$407.97
<br />$4,079.70
<br />$35.00
<br />$350.00
<br />10
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />1100
<br />$20.00
<br />$22,000.00
<br />$16.50
<br />$18,150.00
<br />$16.18
<br />$17,798.00
<br />$10.00
<br />$11,000.00
<br />11
<br />2221.501
<br />AGGREGATE SHOULDERING CLASS 5
<br />TON
<br />230
<br />$10.00
<br />$2,300.00
<br />$21.70
<br />$4,991.00
<br />$24.12
<br />$5,547.60
<br />$25.00
<br />$5,750.00
<br />12
<br />2232.501
<br />MILL BITUMINOUS SURFACE
<br />S Y
<br />350
<br />$2.00
<br />$700.00
<br />$6.70
<br />$2,345.00
<br />$5.59
<br />$1,956.50
<br />$8.00
<br />$2,800.00
<br />13
<br />2331.601
<br />BITUMINOUS PAVEMENT RECLAMATION
<br />SQ YD
<br />9300
<br />$2.00
<br />$18,600.00
<br />$1.40
<br />$13,020.00
<br />$1.14
<br />$10,602.00
<br />$2.00
<br />$18,600.00
<br />14
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />550
<br />$4.00
<br />$2,200.00
<br />$2.75
<br />$1,512.50
<br />$2.31
<br />$1,270.50
<br />$2.00
<br />$1,100.00
<br />15
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />920
<br />$64.00
<br />$58,880.00
<br />$62.90
<br />$57,868.00
<br />$64.58
<br />$59,413.60
<br />$61.00
<br />$56,120.00
<br />16
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TON
<br />1250
<br />$62.00
<br />$77,500.00
<br />$62.20
<br />$77,750.00
<br />$62.43
<br />$78,037.50
<br />$59.00
<br />$73,750.00
<br />17
<br />2360.503
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK
<br />SQ YD
<br />500
<br />$45.00
<br />$22,500.00
<br />$28.20
<br />$14,100.00
<br />$22.78
<br />$11,390.00
<br />$21.00
<br />$10,500.00
<br />18
<br />2501.511
<br />"12"" CS PIPE CULVERT"
<br />L F
<br />60
<br />$30.00
<br />$1,800.00
<br />$37.70
<br />$2,262.00
<br />$32.99
<br />$1,979.40
<br />$64.00
<br />$3,840.00
<br />19
<br />2501.511
<br />18" CS PIPE CULVERT
<br />LIN FT
<br />80
<br />$42.00
<br />$3,360.00
<br />$42.90
<br />$3,432.00
<br />$54.99
<br />$4,399.20
<br />$100.00
<br />$8,000.00
<br />20
<br />2501.515
<br />"12"" CS PIPE APRON"
<br />EACH
<br />4
<br />$250.00
<br />$1,000.00
<br />$589.00
<br />$2,356.00
<br />$197.97
<br />$791.88
<br />$190.00
<br />$760.00
<br />21
<br />2501.515
<br />18" CS PIPE APRON
<br />EACH
<br />4
<br />$350.00
<br />$1,400.00
<br />$595.00
<br />$2,380.00
<br />$329.94
<br />$1,319.76
<br />$650.00
<br />$2,600.00
<br />22
<br />2511.501
<br />RANDOM RIPRAP CLASS III
<br />CU YD
<br />24
<br />$150.00
<br />$3,600.00
<br />$105.00
<br />$2,520.00
<br />$93.76
<br />$2,250.24
<br />$100.00
<br />$2,400.00
<br />23
<br />2540.602
<br />INSTALL MAIL BOX SUPPORT
<br />EACH
<br />2
<br />$100.00
<br />$200.00
<br />$75.00
<br />$150.00
<br />$98.98
<br />$197.96
<br />$100.00
<br />$200.00
<br />24
<br />2540.602
<br />MAIL BOX (TEMPORARY)
<br />EACH
<br />11
<br />$50.00
<br />$550.00
<br />$75.00
<br />$825.00
<br />$54.99
<br />$604.89
<br />$50.00
<br />$550.00
<br />
|