|
Engineers Estimate Northwest Asphalt, Inc. North Valley, Inc. FPI Paving Contractors QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceProject: 02988-14 - 2016 Mill and Overlay Improvement Project Line No. Item Units SCHEDULE A - HOLLY DRIVE 1 2021.501 MOBILIZATION (5%) LUMP SUM 1$11,000.00$11,000.00$10,000.00$10,000.00$37,635.43$37,635.43$11,000.00$11,000.002 2104.501 REMOVE SEWER PIPE (STORM) L F 80$10.00$800.00$10.00$800.00$29.74$2,379.20$18.50$1,480.003 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 200$5.00$1,000.00$5.00$1,000.00$4.25$850.00$6.00$1,200.004 2104.509 REMOVE MAIL BOX SUPPORT EACH 2$50.00$100.00$50.00$100.00$91.40$182.80$80.00$160.005 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 250$5.00$1,250.00$2.50$625.00$3.60$900.00$3.75$937.506 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 11$100.00$1,100.00$90.00$990.00$134.41$1,478.51$95.00$1,045.007 2105.604 GEOTEXTILE FABRIC TYPE IV S Y 40$5.00$200.00$2.50$100.00$2.38$95.20$3.50$140.008 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10$150.00$1,500.00$100.00$1,000.00$123.66$1,236.60$155.00$1,550.009 2130.501 WATER MGAL 10$50.00$500.00$50.00$500.00$37.64$376.40$55.00$550.0010 2211.501 AGGREGATE BASE CLASS 5 TON 1100$20.00$22,000.00$11.70$12,870.00$12.65$13,915.00$21.50$23,650.0011 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 230$10.00$2,300.00$24.75$5,692.50$20.71$4,763.30$30.00$6,900.0012 2232.501 MILL BITUMINOUS SURFACE S Y 350$2.00$700.00$5.00$1,750.00$5.22$1,827.00$10.00$3,500.0013 2331.601 BITUMINOUS PAVEMENT RECLAMATION SQ YD 9300$2.00$18,600.00$1.39$12,927.00$2.08$19,344.00$1.85$17,205.0014 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 550$4.00$2,200.00$2.50$1,375.00$3.05$1,677.50$1.85$1,017.5015 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 920$64.00$58,880.00$62.15$57,178.00$62.17$57,196.40$70.00$64,400.0016 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 1250$62.00$77,500.00$60.90$76,125.00$60.91$76,137.50$68.00$85,000.0017 2360.503 TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK SQ YD 500$45.00$22,500.00$27.50$13,750.00$22.64$11,320.00$30.00$15,000.0018 2501.511 "12"" CS PIPE CULVERT" L F 60$30.00$1,800.00$30.00$1,800.00$71.38$4,282.80$28.00$1,680.0019 2501.511 18" CS PIPE CULVERT LIN FT 80$42.00$3,360.00$35.00$2,800.00$111.83$8,946.40$32.50$2,600.0020 2501.515 "12"" CS PIPE APRON" EACH 4$250.00$1,000.00$160.00$640.00$211.76$847.04$215.00$860.0021 2501.515 18" CS PIPE APRON EACH 4$350.00$1,400.00$195.00$780.00$723.30$2,893.20$225.00$900.0022 2511.501 RANDOM RIPRAP CLASS III CU YD 24$150.00$3,600.00$100.00$2,400.00$113.02$2,712.48$125.00$3,000.0023 2540.602 INSTALL MAIL BOX SUPPORT EACH 2$100.00$200.00$90.00$180.00$161.30$322.60$95.00$190.0024 2540.602 MAIL BOX (TEMPORARY) EACH 11$50.00$550.00$50.00$550.00$37.64$414.04$55.00$605.0025 2563.601 TRAFFIC CONTROL LS 1$2,500.00$2,500.00$31,100.00$31,100.00$1,182.83$1,182.83$1,500.00$1,500.0026 2573.540 FILTER LOG TYPE WOOD FIBER BIOROLL LIN FT 6000$4.00$24,000.00$3.15$18,900.00$2.58$15,480.00$2.50$15,000.0027 2573.603 SILT FENCE TYPE MACHINE SLICED LIN FT 1000$2.75$2,750.00$2.15$2,150.00$2.42$2,420.00$2.50$2,500.0028 2575.502 SEED MIXTURE 25-151 LB 200$5.00$1,000.00$4.00$800.00$3.49$698.00$3.50$700.0029 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 200$4.00$800.00$4.00$800.00$1.88$376.00$1.85$370.0030 2575.605 SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR) ACRE 1.5$2,500.00$3,750.00$8,000.00$12,000.00$2,865.67$4,298.51$2,900.00$4,350.0031 2582.502 "4"" DBLE SOLID LINE PAINT" L F 3400$1.00$3,400.00$0.30$1,020.00$0.32$1,088.00$0.50$1,700.00Total SCHEDULE A - HOLLY DRIVE: $272,240.00 $272,702.50 $277,276.74 $270,690.00 SCHEDULE B - HOLLY COURT 32 2021.501 MOBILIZATION (5%) LUMP SUM 1$2,000.00$2,000.00$2,000.00$2,000.00$1,612.95$1,612.95$2,750.00$2,750.00
|