|
DRAFTAdopted Adopted Requested Difference
<br />2015 2016 2017 2016-2017
<br />General Fund Levy 7,490,578 7,018,572 7,530,287 511,715
<br />Special Levy - PERA Contribution - - - -
<br />Total Operating Levy 7,490,578 7,018,572 7,530,287 511,715
<br />Debt Levy
<br />Certificate of Indebtedness 2012 54,086 - - -
<br />Certificate of Indebtedness 2013 69,615 68,933 - (68,933)
<br />Certificate of Indebtedness 2014 177,952 178,868 178,164 (704)
<br />Certificate of Indebtedness 2015A - 72,240 71,749 (491)
<br />Certificate of Indebtedness 2015B - 214,921 215,030 109
<br />Certificate of Indebtedness 2016 - - 172,189 172,189
<br />G.O. Tax Abatement Bond 2006C (2)264,458 278,140 285,411 7,271
<br />G.O. CIP Refunding Bond 2006E (3)449,820 460,110 464,100 3,990
<br />G.O. Bond 2012A (Signal Project) (1)179,563 178,749 177,692 (1,057)
<br />G.O. Bond 2015A (Street Reconstruction) (1)- 214,922 217,127 2,205
<br />G.O. Bond 2015A - Abatement Portion - 57,041 56,096 (945)
<br />EDA Lease/Revenue Bond 2015 (Fire Station #2)- 315,932 317,717 1,785
<br />Total Debt Levy 1,195,494 2,039,856 2,155,275 115,419
<br />Total Levy 8,686,072 9,058,428 9,685,562 627,134
<br />(1) Levy result of Voter-Approved Referendum
<br />(2) Levy result of participation in YMCA project
<br />(3) Levy result of Civic Complex Construction.
<br />City of Lino Lakes
<br />2017 Requested Tax Levy
<br />B-7 9.26.2016 DRAFT
|