|
Project: 02029-88 - LINO - Lake Dr Trunk Water Ext. Phase 1 Engineers Estimate GM Contracting, Inc. Kuechle Underground Northdale ConstructionCo., Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price25 2501.511 18" CS PIPE CULVERT LIN FT 15$75.00$1,125.00$50.00$750.00$55.00$825.00$61.67$925.0526 2503.602 AIR RELIEF MANHOLE EACH 1$7,500.00$7,500.00$6,581.93$6,581.93$8,000.00$8,000.00$3,031.56$3,031.5627 2503.603 4" HDPE PIPE SEWER (DIRECTIONALY DRILLED) LIN FT 500$50.00$25,000.00$18.57$9,285.00$33.00$16,500.00$21.39$10,695.0028 2504.602 CONNECT TO EXISTING WATER MAIN EACH 2$3,000.00$6,000.00$3,677.85$7,355.70$3,500.00$7,000.00$5,788.84$11,577.6829 2504.602 1" CORPORATION STOP EACH 3$500.00$1,500.00$954.62$2,863.86$430.00$1,290.00$356.13$1,068.3930 2504.602 4" GATE VALVE AND BOX EACH 1$2,500.00$2,500.00$2,332.32$2,332.32$1,270.00$1,270.00$1,323.42$1,323.4231 2504.602 12" GATE VALVE & BOX EACH 8$4,500.00$36,000.00$4,127.81$33,022.48$3,200.00$25,600.00$6,991.38$55,931.0432 2504.602 1" CURB STOP & BOX EACH 3$500.00$1,500.00$836.20$2,508.60$360.00$1,080.00$330.46$991.3833 2504.602 HYDRANT ASSEMBLY EACH 9$6,000.00$54,000.00$6,176.82$55,591.38$5,500.00$49,500.00$10,771.93$96,947.3734 2504.603 1" TYPE K COPPER PIPE LIN FT 100$40.00$4,000.00$23.45$2,345.00$22.00$2,200.00$42.86$4,286.0035 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 100$50.00$5,000.00$40.61$4,061.00$50.00$5,000.00$45.59$4,559.0036 2504.603 12" WATERMAIN HDPE(DIRECTIONALY DRILLED) LIN FT 7700$70.00$539,000.00$63.95$492,415.00$80.00$616,000.00$50.14$386,078.0037 2504.606 DUCTILE IRON FITTINGS POUND 3200$5.00$16,000.00$10.05$32,160.00$10.00$32,000.00$9.99$31,968.0038 2505.601 UTILITY COORDINATION LUMP SUM 1$3,000.00$3,000.00$1,000.00$1,000.00$2,000.00$2,000.00$7,500.00$7,500.0039 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 30$50.00$1,500.00$40.00$1,200.00$45.00$1,350.00$63.25$1,897.5040 2563.601 TRAFFIC CONTROL LS 1$5,000.00$5,000.00$40,000.00$40,000.00$2,400.00$2,400.00$9,487.50$9,487.5041 2564.602 INSTALL SIGN EACH 3$300.00$900.00$175.00$525.00$200.00$600.00$172.50$517.5042 2571.502 DECIDUOUS TREE 2.5" CAL B&B TREE 3$750.00$2,250.00$425.00$1,275.00$500.00$1,500.00$661.25$1,983.7543 2573.502 SILT FENCE, TYPE MS L F 1400$3.00$4,200.00$2.25$3,150.00$2.20$3,080.00$4.42$6,188.0044 2573.540 FILTER LOG TYPE WOOD FIBER BIOROLL LIN FT 900$4.00$3,600.00$2.25$2,025.00$2.70$2,430.00$4.99$4,491.0045 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 2$2,000.00$4,000.00$950.00$1,900.00$1,100.00$2,200.00$1,950.00$3,900.0046 2575.502 SEED MIXTURE 25-131 POUND 110$20.00$2,200.00$4.00$440.00$3.10$341.00$3.45$379.5047 2575.505 SODDING TYPE MINERAL (HIGHLAND) SQ YD 350$10.00$3,500.00$10.00$3,500.00$13.30$4,655.00$14.66$5,131.0048 2575.535 WATER (TURF ESTABLISHMENT) MGAL 20$100.00$2,000.00$125.00$2,500.00$175.00$3,500.00$189.75$3,795.0049 2575.501 SEEDING ACRE 0.5$5,000.00$2,500.00$5,500.00$2,750.00$3,800.00$1,900.00$4,174.50$2,087.25Total Aqua Lane Watermain: $917,815.00 $922,721.78 $975,679.00 $1,015,037.14 Sanitary Sewer 50 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,000.00$2,000.00$3,750.00$3,750.00$5,600.00$5,600.00$8,602.08$8,602.0851 2503.603 3" FORCE MAIN HDPE PIPE SEWER LIN FT 2050$50.00$102,500.00$16.04$32,882.00$19.00$38,950.00$22.17$45,448.50Total Sanitary Sewer: $104,500.00 $36,632.00 $44,550.00 $54,050.58 Bid Alternate 52 2021.501 MOBILIZATION EACH 1$10,000.00$10,000.00$4,500.00$4,500.00$3,000.00$3,000.00$10,870.00$10,870.0053 2105.601 DEWATERING LUMP SUM 1$20,000.00$20,000.00$0.01$0.01$0.01$0.01$1.00$1.0054 2211.501 AGGREGATE BASE CLASS 5 TON 9$30.00$270.00$40.00$360.00$40.00$360.00$85.00$765.0055 2360.501 TYPE SP 12.5 WEARING COURSE MIX (3,C) TON 4$70.00$280.00$230.00$920.00$400.00$1,600.00$264.50$1,058.00Page 2 of 6
|