CITY OF LINO LAKES
<br />2017 ADOPTED GENERAL FUND REVENUE
<br />Actual Actual Budget Adopted Increase/
<br />2014 2015 2016 2017 Decrease
<br />Total Property Taxes
<br />Total Special Assessments
<br />Total Intergovernmental Revenue
<br />Business Licenses and Permits
<br />Non -Business Licenses and Permits
<br />Charges for Services
<br />Public Safety
<br />Municipal Fines
<br />Investments
<br />Administrative Charges
<br />Miscellaneous
<br />Total Revenues
<br />7,163,527
<br />151
<br />510,182
<br />115,641
<br />289,541
<br />33,386
<br />221,049
<br />119,715
<br />48,009
<br />83,815
<br />153,578
<br />7,502,776
<br />271
<br />626,136
<br />122,348
<br />425,673
<br />34,427
<br />199,497
<br />127,804
<br />17,426
<br />62,722
<br />689,557
<br />7,123, 572
<br />0
<br />655,000
<br />103,300
<br />388,683
<br />33,350
<br />211,200
<br />150,500
<br />30,000
<br />65,000
<br />1,115,889
<br />7,424,931 4.23%
<br />0
<br />681,409 4.03%
<br />126,229 22.20%
<br />486,524 25.17%
<br />34,600 3.75%
<br />189,200 (10.42%)
<br />175,600 16.68%
<br />30,000 0.00%
<br />65,000 0.00%
<br />1,058,065 (5.18%)
<br />8,738,594 9,808,638 9,876,494 10,271,558 4.00%
<br />C-1
<br />
|