| 
								    CITY OF LINO LAKES, MINNESOTA 
<br />Statement 7 
<br />STATEMENT OF NET POSITION - PROPRIETARY FUNDS 
<br />December 31, 2014 
<br />Total 
<br />Assets 
<br />Water 
<br />Sewer 
<br />2014 
<br />Current assets: 
<br />Cash and cash equivalents 
<br />$ 5,322,125 
<br />$ 7,733,759 
<br />$ 13,055,884 
<br />Accounts receivable 
<br />143,208 
<br />207,520 
<br />350,728 
<br />Due from other governmental units 
<br />- 
<br />1,750 
<br />1,750 
<br />Interfund receivable 
<br />- 
<br />559,110 
<br />559,110 
<br />Due from county - special assessments 
<br />1,024 
<br />1,025 
<br />2,049 
<br />Prepaid items 
<br />12,154 
<br />21,671 
<br />33,825 
<br />Total current assets 
<br />5,478,511 
<br />8,524,835 
<br />14,003,346 
<br />Non-current assets: 
<br />Inventory 
<br />26,262 
<br />- 
<br />26,262 
<br />Capital assets being depreciated: 
<br />Buildings 
<br />48,690 
<br />- 
<br />48,690 
<br />Equipment 
<br />155,276 
<br />390,235 
<br />545,511 
<br />Water and sewer systems 
<br />20,088,392 
<br />21,406,972 
<br />41,495,364 
<br />Total capital assets 
<br />20,292,358 
<br />21,797,207 
<br />42,089,565 
<br />Less: allowance for depreciation 
<br />(6,854,589) 
<br />(7,678,954) 
<br />(14,533,543) 
<br />Net capital assets 
<br />13,437,769 
<br />14,118,253 
<br />27,556,022 
<br />Total noncurrent assets 
<br />13,464,031 
<br />14,118,253 
<br />27,582,284 
<br />Total assets 
<br />18,942,542 
<br />22,643,088 
<br />41,585,630 
<br />Liabilities 
<br />Current liabilities: 
<br />Accounts payable 
<br />50,339 
<br />28,421 
<br />78,760 
<br />Salaries payable 
<br />5,053 
<br />4,727 
<br />9,780 
<br />Compensated absences payable - current portion 
<br />18,363 
<br />18,363 
<br />36,726 
<br />Total current liabilities 
<br />73,755 
<br />51,511 
<br />125,266 
<br />Non-current liabilities: 
<br />Compensated absences payable - long term 
<br />8,032 
<br />8,032 
<br />16,064 
<br />Total liabilities 
<br />81,787 
<br />59,543 
<br />141,330 
<br />Net position 
<br />Investment in capital assets 
<br />13,437,769 
<br />14,118,253 
<br />27,556,022 
<br />Unrestricted 
<br />5,422,986 
<br />8,465,292 
<br />13,888,278 
<br />Total net position 
<br />$ 18,860,755 
<br />$ 22,583,545 
<br />$ 41,444,300 
<br />The accompanying notes are an integral part of these basic financial statements. 
<br />31 
<br />
								 |