Laserfiche WebLink
Management's Discussion and Analysis <br />Proprietary funds. The City's proprietary funds provide the same type of information <br />found in the government -wide financial statements, but in more detail. <br />The water fund has total net position at year-end of $22,019,271, of which $4,883,004 is <br />unrestricted. The increase in net position of $1,706,346 was primarily due to capital <br />contributions, partially offset by a net operating loss. <br />The sewer fund has total net position at year-end of $23,704,786, of which $8,980,443 is <br />unrestricted. The increase in net position of $394,698 was primarily due to capital <br />contributions, partially offset by a net operating loss and transfers out of the fund. <br />Budgetary Highlights <br />General Fund <br />The General Fund budget was amended several times during the year to reflect increased <br />revenues in building activities, police state aid, and other fines and fees, as well as changes in <br />expenditure areas due to personnel vacancies, changes to professional and contracted <br />services, variances in supplies, tools, and fuel, and finally the transfer for the park land loan. <br />The final amended expenditure budget was $317,388 less than the original adopted budget. <br />Revenues were $185,564 over budget for the year. General property tax and <br />intergovernmental state grant revenues were $50,529 under budget; however, this variance <br />was more than offset by greater than anticipated license and permit revenues, public safety <br />charges for services, and miscellaneous refunds and reimbursements. <br />Expenditures came in under budget by $115,428 due to many factors including lower than <br />expected personal service costs from vacant positions. Fuel and fleet maintenance supply <br />costs were much lower than anticipated and contracted services was lower overall from <br />budgeted levels primarily due to favorability in the streets, parks, and planning and zoning <br />departments. <br />Capital Asset and Debt Administration <br />Capital assets. The City's investment in capital assets for its governmental and business - <br />type activities as of December 31, 2016, amounted to $73,015,035 (net of accumulated <br />depreciation), an increase of $2,659,169 from the prior year. This investment in capital <br />assets includes land, construction in progress, buildings, equipment, vehicles, and <br />infrastructure. The City has continued to work to complete the Shenandoah Area Street <br />Improvements, NorthPointe 2nd Addition infrastructure improvements, Fire Station #2, Pump <br />House #6, and the Birch Street turn lanes and infrastructure improvements in 2016. In <br />addition, the City began the reconditioning of Water Tower #1, Aqua Lane to Blackduck <br />Drive water main improvements, and the upgrade of the air conditioning system at the Civic <br />Complex. Developer lead infrastructure improvements at various stages of completion <br />25 <br />