|
PAY ESTIMATE NO. 13 (FINAL)
<br />APOLLO DRIVE IMPROVEMENTS
<br />LINO LAKES, MINNESOTA
<br />COMMISSION NO. 10071-05
<br />ITEM NO. DESCRIPTION
<br />1
<br />2
<br />3
<br />4
<br />5
<br />6
<br />7
<br />8
<br />9
<br />10
<br />11
<br />12
<br />13
<br />14
<br />15
<br />16
<br />17
<br />18
<br />19
<br />20
<br />21
<br />2021.501
<br />2031.501
<br />2101.502
<br />2101.507
<br />2104.505
<br />2105.501
<br />2105.507
<br />2105.511
<br />2105.521
<br />2211.501
<br />2331.508
<br />2331.510
<br />2331.514
<br />2357.505
<br />2531.501
<br />2575.501
<br />2575.502
<br />SPECIAL
<br />SPECIAL
<br />2573.502
<br />SPECIAL
<br />1 2104.501
<br />2 2104.509
<br />3 2503.541
<br />4 2503.541
<br />5 2503.541
<br />6 2503.541
<br />7 2503.541
<br />8 2503.541
<br />9 2503.541
<br />10 2503.541
<br />11 2503.541
<br />12 2503.541
<br />13 2503.541
<br />14 2503.541
<br />15 2503.521
<br />16 2503.573
<br />17 2503.573
<br />18 2503.573
<br />19 2503.573
<br />20 2503.573
<br />21 2503.573
<br />22 2501.525
<br />23 2506.509
<br />24 2506.509
<br />MOBILIZATION
<br />FIELD OFFICE TYPE A
<br />CLEARING
<br />GRUBBING
<br />REM/DISP EX BIT PAVEMENT
<br />COMMON EXCAVATION
<br />SUBGRADE EXCAVATION
<br />COMMON CHANNEL EXCAVATION
<br />GRANULAR BORROW (CV)
<br />AGGREGATE BASE CLASS 5 PLACED
<br />BIT SPEAR COURSE 2331 TYPE 41
<br />BIT BINDER COURSE 2331 TYPE 31
<br />BIT BASE COURSE 2331 TYPE 31
<br />BIT MATERIAL FOR TACK COAT
<br />CONCRETE CURB & GUTTER B618
<br />ROADSIDE SEEDING
<br />SEED MIXTURE NO. 900
<br />PAVEMENT MARKINGS, STRIPING
<br />TRAFFIC CONTROL
<br />SILT FENCE
<br />LANDSCAPING
<br />REM/DISP EX SEWER PIPE
<br />REM/DISP EX 72" PIPE INCL HDWLS
<br />12" RCP CL 5 ST SEW DES 3006
<br />15" RCP CL 5 ST SEW DES 3006
<br />18" RCP CL 5 ST SEW DES 3006
<br />21" RCP CL 3 ST SEW DES 3006
<br />21" RCP CL 4 ST SEW DES 3006
<br />24" RCP CL 3 ST SEW DES 3006
<br />24" RCP CL 4 ST SEW DES 3006
<br />27" RCP CL 3 ST SEW DES 3006
<br />36" RCP CL 4 ST SEW DES 3006
<br />48" RCP CL 3 ST SEW DES 3006
<br />72" RCP CL 3 ST SEW DES 3006
<br />84" RCP CL 3 ST SEW DES 3006
<br />26-5/8" X 43-3/4" RC ARCH CL 3
<br />INST 15" RCP FES W/TG
<br />INST 24" RCP FES W/TG
<br />INST 27" RCP FES W/TG
<br />INST 48" RCP FES W/TG
<br />INST 72" RCP FES W/TG
<br />INST 84" RCP FES W/TG
<br />INST 26-5/8" X 43-3/4" RCP FES
<br />CONST CONE TYPE CATCH BASIN
<br />CONST CONE TYPE CB/MH
<br />CONTRACT
<br />UNIT QUANTITY UNIT PRICE QUANTITY
<br />TOTAL TO DATE
<br />LS 1.00 $15,000.00 1.00
<br />LS 1.00 $3,500.00 1.00
<br />AC 2.48 $1,600.00 5.15
<br />AC 2.48 $1,600.00 5.15
<br />SY 220.00 $2.00 2117.00
<br />CY 3340.00 $2.50 3199.00
<br />CY 2300.00 $2.50 840.90
<br />CY 21767.00 $2.50 27489.00
<br />CY 39000.00 $5.00 48420.00
<br />TN 14248.00 $4.95 15814.00
<br />TN 3503.00 $17.78 3640.81
<br />TN 3538.00 $17.11 3258.00
<br />TN 11457.00 $17.11 10551.00
<br />GA 3759.00 $1.10 1855.00
<br />LF 13790.00 $4.85 13981.00
<br />AC 13.06 $400.00 17.75
<br />LB 588.00 $2.00 799.00
<br />LS 1.00 $2,384.00 0.00
<br />LS 1.00 $500.00 1.00
<br />LF 13900.00 $1.50 11000.00
<br />LS 1.00 $22,548.00 1.00
<br />LF 40.00 $8.00 40.00
<br />EA 1.00 $500.00 1.00
<br />LF 968.00 $17.13 1814.00
<br />LF 2247.00 $16.30 2368.00
<br />LF 623.00 $17.85 625.00
<br />LF 1123.00 $19.70 1111.00
<br />LF 513.00 $19.70 605.00
<br />LF 106.00 $23.23 157.00
<br />LF 34.00 $25.43 0.00
<br />LF 102.00 $28.53 106.00
<br />LF 50.00 $52.26 50.00
<br />LF 140.00 $70.06 132.00
<br />LF 24.00 $151.08 24.00
<br />LF 144.00 $229.43 160.00
<br />LF 94.00 $70.72 110.00
<br />EA 5.00 $542.50 5.00
<br />EA 5.00 $697.50 5.00
<br />EA 1.00 $848.75 1.00
<br />EA 1.00 $1,532.50 1.00
<br />EA 2.00 $3,060.00 2.00
<br />EA 2.00 $4,735.00 2.00
<br />W/TG EA 2.00 $1,380.00 2.00
<br />EA 14.00 $927.50 24.00
<br />EA 25.00 $927.50 35.00
<br />AMOUNT
<br />$15,000.00
<br />$3,500.00
<br />$8,240.00
<br />$8,240.00
<br />$4,234.00
<br />$7,997.50
<br />$2,102.25
<br />$68,722.50
<br />$242,100.00
<br />$78,279.30
<br />$64,733.60
<br />$55,744.38
<br />$180,527.61
<br />$2,040.50
<br />$67,807.85
<br />$7,100.00
<br />$1,598.00
<br />$0.00
<br />$500.00
<br />$16,500.00
<br />$22,548.00
<br />$857,515.49
<br />$320.00
<br />$500.00
<br />$31,073.82
<br />$38,598,40
<br />$11,156.25
<br />$21,886.70
<br />$11,918.50
<br />$3,647.11
<br />$0.00
<br />$3,024.18
<br />$2,613.00
<br />$9,247.92
<br />$3,625.92
<br />$36,708.80
<br />$7,779.20
<br />$2,712.50
<br />$3,487.50
<br />$848.75
<br />$1,532.50
<br />$6,120.00
<br />$9,470.00
<br />$2,760.00
<br />$22,260.00
<br />$32,462.50
<br />
|