Project: 02988-36 - 2017 Mill and Overlay Project North Valley, Inc. Park Construction Company - Mpls Northwest Asphalt, Inc. T. A. Schifsky & Sons,Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price25 2573.530 STORM DRAIN INLET PROTECTION EACH 40$144.10$5,764.00$101.00$4,040.00$100.00$4,000.00$92.70$3,708.0026 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 650$4.27$2,775.50$4.05$2,632.50$4.00$2,600.00$3.09$2,008.5027 2575.502 SEED MIXTURE 25-151 LB 10$5.34$53.40$5.05$50.50$5.00$50.00$14.42$144.2028 2575.505 SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.) S Y 450$21.35$9,607.50$20.20$9,090.00$20.00$9,000.00$18.54$8,343.0029 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 100$2.13$213.00$2.00$200.00$2.00$200.00$7.47$747.0030 2575.604 SEEDING (INCL TOPSOIL & FERT) ACRE 0.01$85,393.00$853.93$80,800.00$808.00$80,000.00$800.00$61,800.00$618.0031 2582.502 4" DBLE SOLID LINE PAINT L F 600$0.13$78.00$0.12$72.00$0.12$72.00$0.52$312.0032 2582.503 CROSSWALK MARKING-PAINT S F 540$3.63$1,960.20$3.45$1,863.00$3.40$1,836.00$1.29$696.6033 2582.601 PAVEMENT MESSAGE - PAINT S F 320$3.63$1,161.60$3.45$1,104.00$3.40$1,088.00$3.09$988.8034 2582.602 4" BROKEN LINE - PAINT L F 1000$0.06$60.00$0.06$60.00$0.06$60.00$0.26$260.0035 2582.602 4" SOLID LINE - PAINT L F 9500$0.06$570.00$0.06$570.00$0.06$570.00$0.19$1,805.00Total SCHEDULE A - SURFACE IMPROVEMENTS (MILL AND OVERLAY): $344,298.24 $362,682.60 $379,047.30 $368,352.10 SCHEDULE B - SURFACE IMPROVEMENTS (SEAL COAT) 36 2021.501 MOBILIZATION LS 1$2,321.62$2,321.62$1.00$1.00$2,175.00$2,175.00$2,700.00$2,700.0037 2356.505 BITUMINOUS MATERIAL FOR SEAL COAT (CRS-2) GAL 10900$0.56$6,104.00$0.52$5,668.00$0.50$5,450.00$0.50$5,450.0038 2356.604 SEAL COAT AGGREGATE FA-1 CLASS A (TRAP ROCK) S Y 43500$1.24$53,940.00$1.15$50,025.00$1.10$47,850.00$1.13$49,155.00Total SCHEDULE B - SURFACE IMPROVEMENTS (SEAL COAT): $62,365.62 $55,694.00 $55,475.00 $57,305.00 ALTERNATE 1 - SURFACE IMPROVEMENTS (MILL AND OVERLAY - GLENVIEW LANE) 39 2021.501 MOBILIZATION LS 1$1,601.11$1,601.11$1.00$1.00$2,230.00$2,230.00$2,800.00$2,800.0040 2104.503 REMOVE BITUMINOUS PAVEMENT S Y 50$6.94$347.00$6.45$322.50$2.00$100.00$7.00$350.0041 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 20$14.68$293.60$10.90$218.00$10.00$200.00$5.00$100.0042 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 20$14.68$293.60$8.15$163.00$5.00$100.00$5.00$100.0043 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 30$6.40$192.00$2.70$81.00$3.00$90.00$5.00$150.0044 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) L F 130$3.04$395.20$2.45$318.50$2.50$325.00$5.00$650.0045 2104.601 REMOVE AND REPLACE CONCRETE CURB & GUTTER L F 50$43.38$2,169.00$44.10$2,205.00$40.65$2,032.50$35.00$1,750.0046 2231.501 BITUMINOUS PATCHING MIXTURE TON 10$100.79$1,007.90$81.30$813.00$100.00$1,000.00$150.00$1,500.0047 2232.501 MILL BITUMINOUS SURFACE S Y 2300$1.70$3,910.00$0.68$1,564.00$2.50$5,750.00$2.00$4,600.0048 2331.501 JOINT ADHESIVE - MASTIC L F 2600$0.50$1,300.00$0.47$1,222.00$0.47$1,222.00$0.50$1,300.0049 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 430$3.04$1,307.20$2.20$946.00$0.01$4.30$2.50$1,075.0050 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B) TON 600$52.27$31,362.00$55.20$33,120.00$50.78$30,468.00$57.20$34,320.0051 2360.503 TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK SQ YD 20$72.29$1,445.80$35.50$710.00$35.00$700.00$30.00$600.0052 2504.602 ADJUST GATE VALVE EACH 3$69.38$208.14$286.00$858.00$300.00$900.00$200.00$600.0053 2504.602 IRRIGATION SYSTEM REPAIR EACH 1$426.97$426.97$404.00$404.00$400.00$400.00$400.00$400.0054 2506.522 ADJUST FRAME & RING CASTING EACH 4$266.85$1,067.40$180.00$720.00$400.00$1,600.00$550.00$2,200.0055 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y 20$91.36$1,827.20$72.70$1,454.00$80.00$1,600.00$65.00$1,300.00Page 2 of 602988-36 - Project Bid Abstract
|