|
REVENUES:
<br />101 000 3010 000
<br />101 000 3020 000
<br />101 000 3040 000
<br />101 000 3050 000
<br />101 000 3150 000
<br />101 000 3201 000
<br />101 000 3213 000
<br />101 000 3223 000
<br />101 000 3224 000
<br />101 000 3250 000
<br />101 000 3251 000
<br />101 000 3252 000
<br />101 000 3253 000
<br />101 000 3254 000
<br />101 000 3259 000
<br />101 000 3264 000
<br />101 000 3265 000
<br />101 000 3266 000
<br />101 000 3315 000
<br />101 000 3341 000
<br />101 000 3345 000
<br />101 000 3346 000
<br />101 000 3349 000
<br />101 000 3350 000
<br />101 000 3405 000
<br />101 000 3414 000
<br />101 000 3417 000
<br />101 000 3472 000
<br />101 000 3492 000
<br />101 000 3510 000
<br />101 000 3511 000
<br />101 000 3720 000
<br />101 000 3810 000
<br />101 000 3900 000
<br />101 000 3920 000
<br />ACCOUNT
<br />Current Taxes
<br />Delinquent Taxes
<br />Fiscal Disparities
<br />Tax Increment Collections
<br />Penalties & Interest
<br />Liquor License - Bar
<br />Contractor's License
<br />Peddler's License
<br />Gambling Tax
<br />Building Permits
<br />Plan Inspection Fee
<br />Erosion Control Permit
<br />Plumbing Permit
<br />Heating & Air Conditioning
<br />Fence Permit
<br />Underground Utility Permit
<br />Land Use Administration Fee
<br />Miscellaneous Permits
<br />Cops Fast Grant
<br />Market Value Credit
<br />Municipal State Aid (MSA)
<br />Police State Aid
<br />Fire State Aid
<br />Circle Pines Gas Franchise
<br />Assessment Searches
<br />SAC/Surcharge Fee
<br />Aerial Map Fee
<br />Other Recreation Revenue
<br />Engineering/Planning Fees
<br />Fines & Forfeits
<br />Ace Fees
<br />Contributions/Donations
<br />Miscellaneous Revenue
<br />General Fund Reserves
<br />Operating Transfers
<br />Adopted Amended
<br />7,360,431 6,3 82,494
<br />50,000 25,000
<br />977,937
<br />3,000
<br />14,500 4,500
<br />27,000 28,000
<br />11,000 25,000
<br />1,500 2,500
<br />1,000
<br />262,360® 862,360
<br />147,964 197,964
<br />16,500 19,500
<br />15,000 30,000
<br />30,000 95,000
<br />2,000 4,000
<br />1,000 11,000
<br />3,000 8,000
<br />2,000 4,500
<br />110,000 85,000
<br />4,500 2,500
<br />255,000 240,000
<br />195,000 230,000
<br />10,000
<br />70,000 50,000
<br />1,000 3,500
<br />2,000 3,000
<br />7,000 14,500
<br />10,000
<br />15,000 25,000
<br />85,000 105,000
<br />90,000 40,000
<br />5,000 500
<br />89,3521 104,352
<br />518,000 (243,915)
<br />317,717 439,373
<br />ADJUSTMENT
<br />AMOUNT
<br />(977,937)
<br />(25,000)
<br />977,937
<br />3,000
<br />(10,000)
<br />1,000
<br />14,000
<br />1,000
<br />(1,000)
<br />600,000
<br />50,000
<br />3,000
<br />15,000
<br />65,000
<br />2,000
<br />10,000
<br />5,000
<br />2,500
<br />(25,000)
<br />(2,000)
<br />(15,000)
<br />35,000
<br />10,000
<br />(20,000)
<br />2,500
<br />1,000
<br />7,500
<br />(10,000)
<br />10,000
<br />20,000
<br />(50,000)
<br />(4,500)
<br />15,000
<br />(761,915)
<br />121,656
<br />9,719,824 9,789,565 69,741
<br />Adopted by the Council of the City of Lino Lakes this 11th day of December, 2017.
<br />The motion for the adoption of the foregoing resolution was introduced by Council Member
<br />Kusterman and was duly seconded by Council Member Rafferty and upon
<br />vote being taken thereon, the following voted in favor thereof:
<br />Kusterman, Rafferty, Maher, Manthey, Reinert
<br />
|