Laserfiche WebLink
7/17/2017 <br />EXHIBIT C <br />Securities, Escrows & Fees <br />PROJECT: Saddle Club 3rd Addition NUMBER OF REU's:8 <br />APPLICANT: Dupont Holdings, LLC NO. OF LOT FRONTAGES 8 <br />AREA (LOT & RW):4.17 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $22,450 <br />EROSION CONTROL $3,000 <br />LANDSCAPING $3,500 <br />TRAIL $6,960 <br />STREETS $60,390 <br />STORM SEWER CONST.$26,334 <br />SANITARY SEWER CONST.$19,618 <br />WATERMAIN CONST.$33,031 <br />ENGINEERING & SURVEYING $5,258 <br />Total $180,541 <br />Letter of Credit Amount X 150%$270,812 <br />FOX ROAD EXTENSION (SADDLE CLUB 4TH) $266,347 <br />Letter of Credit Amount X 150%$399,521 <br />ESCROW for CITY'S COSTS <br />ADMINISTRATION $5,420 <br />ENGINEER PLAN REVIEW $1,500 <br />ENGINEER CONSTRUCTION SERVICES $9,027 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $3,500 <br />STREET LIGHT INSTALLATION $5,000 <br />STREET & STORMWATER MAINTENANCE $1,500 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $3,880 <br />Total $29,827 <br />DEVELOPMENT FEES <br />PARK DEDICATION $20,600 <br />PARK DEDICATION CREDIT ($5,112) <br />Subtotal Park Dedication Fee $15,488 <br />AUAR $0 <br />SEAL COATING FEE $7,920 <br />AERIAL PHOTO FEE $720 <br />STREET LIGHTING OPERATION $210 <br />Total $24,338 <br />TRUNK SANITARY SEWER $24,584 <br />TRUNK SANITARY SEWER CREDIT $0 <br />TRUNK WATERMAIN $32,552 <br />TRUNK WATERMAIN CREDIT $0 <br />TOTAL TRUNK SEWER & WATER FEES $57,136 <br />SURFACE WATER MANAGEMENT $27,255 <br />SURFACE WATER MANAGEMENT CREDIT ($12,356) <br />TOTAL SURFACE WATER MANAGEMENT FEES $14,899 <br />Total $72,035 <br />Letter of Credit Amount X 35% $25,212 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS (3RD ADDITION)$270,812 <br />SECURITY: DEVELOPER IMP'MENT COSTS (FOX ROAD)$399,521 <br />ESCROW FOR CITY COSTS $29,827 <br />DEVELOPMENT FEES $24,338 <br />SECURITY: TRUNK FEES $25,212