|
City of Lino LakesPublic ServicesExisting Park Assets WorksheetYear Useful LifeReplacementParkAssetInstalled(Years)CostArena Acres½ Court Basketball 1999 20 18,000$ Arena AcresPlayground Equipment 1999 20 40,000$ Arena AcresSeating Arbor 2002 25 2,000$ Arena AcresTennis Courts 1984 25 65,000$ Behm's½ Court Basketball 2004 20 18,000$ Behm'sInternal Trails - 2,000 feet 2000 25 110,000$ Behm'sIrrigation Shed 2002 25 4,000$ Behm'sOpen Air Shelter 2006 25 35,000$ Behm'sPlayground Equipment 1999 20 40,000$ BirchBackstop 1992 30 6,000$ BirchHockey Rink 1992 30 25,000$ BirchHockey Rink Lights 1992 30 20,000$ BirchInternal Trails - 450 feet 2004 25 24,000$ BirchOpen Air Shelter 2004 25 40,000$ BirchPark Building 1992 50 250,000$ BirchParking Lot (925 sy) 1992 30 14,000$ BirchPlayground Equipment 1998 20 70,000$ Birchwood AcresBackstop 1996 30 6,000$ Birchwood AcresInternal Trails - 1,300 feet 1998 25 71,000$ Birchwood AcresPlayground Equipment 1996 20 40,000$ BrandywoodInternal Trails - 1,350 feet 1999 25 74,000$ BrandywoodPlayground Equipment 2000 20 40,000$ BrandywoodBoardwalk 1999 20 20,000$ City HallBall Fields (2) Fencing 1975 30 13,000$ City HallHockey Rink 1995 30 30,000$ City HallHockey Rink Lights 1995 30 25,000$ City HallPark Building 1995 50 250,000$ City HallPlayground Equipment 1997 20 50,000$ Clearwater Creek½ Court Basketball 2003 20 18,000$ Clearwater CreekInternal Trails Bituminous - 1,800 feet2003 25 98,000$ Clearwater CreekInternal Trails Concrete - 570 feet 2003 30 42,000$ Clearwater CreekIrrigation Shed 2003 25 4,000$ Clearwater CreekOpen Air Shelter 2002 25 35,000$ Clearwater CreekPlayground Equipment 2002 20 70,000$ Highland Meadows½ Court Basketball 2003 20 18,000$ Highland MeadowsInternal Trails - 2,060 feet 2003 25 113,000$ Highland MeadowsIrrigation Shed 2003 25 4,000$ Highland MeadowsOpen Air Shelter 2006 25 35,000$ Highland MeadowsPlayground Equipment 2003 20 50,000$ LinoInternal Trails - 1,700 feet 2007 25 93,000$ LinoIrrigation Shed 2007 25 4,000$ LinoOpen Air Shelter 1986 25 40,000$ LinoParking Lot (3,600 sy) 1999 30 54,000$ LinoPlayground Equipment 1998 20 70,000$ MarshanInternal Trails - 1,110 feet 1999 25 6,000$ MarshanPark Building 1970 50 250,000$ MarshanParking Lot (600 sy) 1970 30 9,000$ MarshanPlayground Equipment 1999 20 50,000$ NorthPointeInternal Trails 2017 25 20,000$ NorthPointeOpen Air Shelter 2017 25 35,000$ NorthPointePlayground Equipment 2017 20 70,000$ Pheasant Hills½ Court Basketball 1998 20 18,000$ Pheasant HillsBridge 1998 25 35,000$ Pheasant HillsInternal Trails - 900 feet 1998 25 49,000$ Pheasant HillsOverlook Sitting Area 1998 25 15,000$ Pheasant HillsPlayground Equipment 1996 20 40,000$ Rice Lake ElementaryFull Size Basketball Court 2004 20 28,000$ ShenandoahPlayground Equipment 1998 20 40,000$ SunriseBall Field Fencing (4) 1997 30 26,000$ SunriseHockey Rinks (2) 1995 30 60,000$ SunriseHockey Rink Lights 1995 30 25,000$ SunriseInternal Trails - 540 feet 2004 25 8,000$ SunriseOpen Air Shelter 2011 25 45,000$ SunrisePark Building 1975 50 250,000$ SunriseParking Lot (5,500 sy) 2003 30 50,000$ SunrisePlayground Equipment 1998 20 70,000$ SunriseScoreboards (2) 2000 30 14,000$ Sunset OaksPlayground Equipment 1993 20 40,000$ Wenzel FarmsPlayground Equipment 1996 20 30,000$ Wenzel Farms½ Court Basketball 1996 20 18,000$ Woods of Baldwin LakeInternal Trails - 460 feet 1994 25 25,000$ Woods of Baldwin LakePlayground Equipment 1994 20 40,000$ TOTAL$3,514,000AssumptionsPlayground Equipment20YearsBasketball Court20YearsOpen Air Shelter25YearsIrrigation Shed25YearsPark Building50YearsHockey Rink/Lights30YearsBackstop/Fencing30Years2039204020412042204320442045Comments-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 250,000$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 250,000$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 20,000$ -$ -$ -$ -$ -$ -$ 35,000$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 305,000$ -$ -$ 250,000$ 11/29/2017
|