|
City of Lino LakesPublic ServicesPark & Trail Asset Worksheet SummaryAnnual Investment Required to Fully Fund by Date:20252030203520402045Existing Park Assets269,125$ 198,846$ 158,000$ 128,652$ 125,500$ New Assets - Existing Parks352,500$ 216,923$ 156,667$ 122,609$ 100,714$ Identified Trail Projects78,750$ 48,462$ 35,000$ 27,391$ 22,500$ Recreation Complex $500,000 Investment62,500$ 38,462$ 27,778$ 21,739$ 17,857$ $1,000,000 Investment125,000$ 76,923$ 55,556$ 43,478$ 35,714$ $2,000,000 Investment250,000$ 153,846$ 111,111$ 86,957$ 71,429$ $4,000,000 Investment500,000$ 307,692$ 222,222$ 173,913$ 142,857$ Current Trail Maintenance & Repair(General Fund Parks Budget)30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 11/29/2017
|