Laserfiche WebLink
3-7-2013 ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME:Forest View Acres 2nd Addition NUMBER OF REU's:8 <br />APPLICANT:Rademacher Family LP ASSESSED AREA (ac.):4.47 <br />BUDGET PRIVATE PUBLIC FEE <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (W)IMP. (X)AMOUNT (Z) <br />1 SITE GRADING Estimate e $78,000 $4,000 <br />2 EROSION CONTROL Estimate e $4,000 <br />3 SITE ENGINEERING & SURVEYING Estimate e $6,500 <br />4 LANDSCAPING Estimate e $58,900 <br />5 STREETS <br />A. Turn Lanes Estimate e $26,544 <br />B. On Site Parking Lot Estimate e $203,031 <br />B. Pedestrian Trail Estimate e $8,000 $23,872 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e $0 <br />B. Lateral Estimate e $70,200 <br />C. Surface Water Mgmt.$0.112/sf a $21,808 <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU)$2,911/unit a $23,288 <br />B. Lateral Estimate e $84,450 <br />C. Trunk Credit Estimate e ($38,786)($38,716) <br />8 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU)$3,854/unit a $30,832 <br />B. Lateral Estimate e $14,500 $67,750 <br />C. Trunk Credit Estimate e ($8,356)($8,536) <br />TOTALS:$443,131 $159,474 $28,676 <br />See Attachment B for security amounts to be posted <br /> NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br /> f: Estimate by Feasibility Study <br />