|
Exhibit 3
<br />Page 2 of 2
<br />$325,000
<br />$435,000
<br />$2,170,000
<br />G.O.
<br />G.O. Imp &
<br />G.O.
<br />G.O.
<br />Improvement
<br />Utility Revenue
<br />Improvement
<br />Improvement
<br />Refunding G.O. Capital
<br />Bonds
<br />Bonds
<br />Bonds
<br />Bonds Note
<br />2010A
<br />2013A
<br />2014A
<br />2016B 2016A Total
<br />$325,000
<br />$435,000
<br />$2,170,000
<br />$1,975,000
<br />$233,475
<br />$19,852,725
<br />14,925
<br />59,160
<br />124,502
<br />53,048
<br />19,041
<br />2,828,796
<br />$339,925
<br />$494,160
<br />$2,294,502
<br />$2,028,048
<br />$252,516
<br />$22,681,521
<br />$113,175
<br />$74,460
<br />$399,633
<br />$501,575
<br />$36,020
<br />$3,553,199
<br />110,025
<br />72,900
<br />406,158
<br />506,780
<br />36,217
<br />3,080,513
<br />116,725
<br />71,100
<br />401,788
<br />505,868
<br />36,399
<br />2,863,210
<br />-
<br />69,000
<br />406,390
<br />513,825
<br />35,739
<br />2,460,713
<br />-
<br />71,500
<br />162,055
<br />-
<br />35,904
<br />1,712,243
<br />-
<br />68,900
<br />159,280
<br />-
<br />36,053
<br />1,732,189
<br />-
<br />66,300
<br />161,151
<br />-
<br />36,184
<br />1,432,371
<br />-
<br />-
<br />162,645
<br />-
<br />-
<br />875,820
<br />-
<br />-
<br />35,402
<br />-
<br />-
<br />744,620
<br />-
<br />-
<br />-
<br />-
<br />-
<br />704,725
<br />-
<br />-
<br />-
<br />-
<br />-
<br />506,738
<br />-
<br />-
<br />-
<br />-
<br />-
<br />510,174
<br />-
<br />-
<br />-
<br />-
<br />-
<br />507,763
<br />-
<br />-
<br />-
<br />-
<br />-
<br />509,181
<br />-
<br />-
<br />-
<br />-
<br />-
<br />298,062
<br />-
<br />-
<br />-
<br />-
<br />-
<br />298,800
<br />-
<br />-
<br />-
<br />-
<br />-
<br />298,200
<br />-
<br />-
<br />-
<br />-
<br />-
<br />297,200
<br />-
<br />-
<br />-
<br />-
<br />-
<br />295,800
<br />$339,925
<br />$494,160
<br />$2,294,502
<br />$2,028,048
<br />$252,516
<br />$22,681,521
<br />171
<br />
|