|
<br />88
<br />Exhibit 3
<br />DEBT SERVICE PAYMENTS TO MATURITY - ALL BONDS (CONTINUED)
<br />December 31, 2012
<br />N ote
<br />Payable -
<br />G.O.Anoka
<br />Refunding BondsCounty -
<br />2012A2009ATotals
<br />Bonds payable2,015,000 $ 3,695,000 $ 21,121,000 $
<br />Future interest payable1,707,0201,169,1405,837,407
<br />Totals3,722,020 $ 4,864,140 $ 26,958,407 $
<br />Payments to maturity:
<br />201318,875 $ 132,558 $ 2,994,057 $
<br />201496,332 132,5582,736,802
<br />2015245,352 495,558 3,135,195
<br />2016253,720 501,158 2,688,113
<br />2017246,789 506,158 2,713,133
<br />2018249,398 510,557 2,439,075
<br />2019246,523 518,408 2,023,942
<br />20201,673,730 520,282 3,399,780
<br />2021171,130 526,092 1,805,050
<br />2022173,285 535,963 1,296,855
<br />2023175,143 484,848 1,268,887
<br />2024171,743 - 457,518
<br />3,722,020 $ 4,864,140 $ 26,958,407 $
<br />CITY OF LINO LAKES, MIN N
<br />
|