Laserfiche WebLink
5-15-2013 ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME:Preserve at Lino Lakes NUMBER OF REU's:31 <br />APPLICANT:Schweiters Investments of Lino LakesASSES SED AREA (ac.):10.9 <br />BUDGETDEVELOPERCITYESCROW <br />ITEMNECESSARY IMPROVEMENTSCOSTNOTEIMP. (X)IMP. (Y)A MOUNT (Z) <br />1SITE GRADINGEstimatee$46,500 <br />2EROSION CONTROL Estimatee$19,066 <br />3SITE ENGINEERING & SURVEYINGEstimatee$25,000 <br />4LANDSCAPINGEstimatee <br />A. Screening along north property lineEstimateb$4,000 <br />B. Wetland RestorationEstimatee$91,784 <br />5STREETS <br />A. Subgrade/Base CourseEstimatee$188,351 <br />B. Wear CourseEstimatee$46,080 <br />C. Boardwalk/retaining wall/fenceEstimatee303,030 $ <br />6STORM SEWER CONST. <br />A. Trunk Estimatee$0 <br />B. LateralEstimatee$114,710 <br />C. Surface Water Mgmt.$0.074/sfa$35,135 <br />7SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU)$2,911/unita$90,241 <br />B. Lateral Estimatee$97,698 <br />C. Trunk CreditEstimatee <br />8WATERMAIN CONST. <br />A. Trunk Unit Charge (REU)$3,854/unita$119,474 <br />B. Lateral Estimatee$188,426 <br />C. Trunk CreditEstimatee($12,281) <br />TOTALS:$1,124,645$232,569$0 <br />See Attachment B for security amounts to be posted <br /> NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br /> f: Estimate by Feasibility Study <br />