Laserfiche WebLink
5-15-2013 ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME:The Village No. 5 NUMBER OF REU's:12 <br />APPLICANT:Lino Lakes Lodging ASSESSED AREA (ac.):1.25 <br />BUDGET PRIVATE PUBLIC FEE <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (W)IMP. (X)AMOUNT (Z) <br />1 SITE GRADING Estimate e $88,800 <br />2 EROSION CONTROL Estimate e $4,725 <br />3 SITE ENGINEERING & SURVEYING Estimate e $40,600 <br />4 LANDSCAPING Estimate e $59,400 <br />5 STREETS <br />A. On Site Parking Lot Estimate e $71,800 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e $40,000 <br />C. Surface Water Mgmt.$0.199/sf a <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU)$2,911/unit a $34,932 <br />B. Lateral Estimate e $6,500 <br />C. Trunk Credit Estimate e <br />8 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU)$3,854/unit a $46,248 <br />B. Lateral Estimate e $17,300 $48,500 <br />C. Trunk Credit Estimate e <br />TOTALS:$329,125 $48,500 $81,180 <br />See Attachment B for security amounts to be posted <br /> NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br /> f: Estimate by Feasibility Study <br />