|
2018 LaMotte Area Street & Utility Improvement Project (#5875884)Owner: City of Lino LakesSolicitor: WSB & Associates, Inc.08/21/2018 03:00 PM CDTEngineer EstimateForest Lake Contracting, Inc.Ryan Contracting Co.Section TitleLine ItemItem CodeItem DescriptionUofMQuantityUnit PriceExtensionUnit PriceExtensionUnit PriceExtensionSchedule A - Street Improvements$711,489.00$709,037.19$683,068.0012021.501MOBILIZATIONLS1$34,000.00$34,000.00$35,000.00$35,000.00$30,000.00$30,000.0022101.502CLEARINGTREE5$400.00$2,000.00$400.00$2,000.00$1,000.00$5,000.0032101.507GRUBBINGTREE5$400.00$2,000.00$400.00$2,000.00$500.00$2,500.0042104.501REMOVE CURB & GUTTERL F1875$3.50$6,562.50$5.00$9,375.00$5.00$9,375.0052104.505REMOVE CONCRETE DRIVEWAY PAVEMENTS Y593$8.00$4,744.00$9.00$5,337.00$10.00$5,930.0062104.505REMOVE BITUMINOUS DRIVEWAY PAVEMENTS Y682$7.00$4,774.00$7.00$4,774.00$8.00$5,456.0072104.505REMOVE BITUMINOUS PAVEMENTS Y7541$6.00$45,246.00$5.00$37,705.00$5.00$37,705.0082104.513SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F32$6.00$192.00$3.00$96.00$10.00$320.0092104.523SALVAGE SIGNEACH5$100.00$500.00$50.00$250.00$100.00$500.00102104.523SALVAGE MAIL BOXEACH32$50.00$1,600.00$40.00$1,280.00$50.00$1,600.00112104.601SALVAGE AND REINSTALL LANDSCAPE STRUCTURESLS1$5,000.00$5,000.00$3,000.00$3,000.00$3,000.00$3,000.00122105.501COMMON EXCAVATION (EV) (P)C Y2144$20.00$42,880.00$20.00$42,880.00$30.00$64,320.00132105.507SUBGRADE EXCAVATION (EV)C Y2719$20.00$54,380.00$15.00$40,785.00$20.00$54,380.00142105.522SELECT GRANULAR BORROW (CV)C Y2201$22.00$48,422.00$18.00$39,618.00$25.00$55,025.00152105.522SELECT GRANULAR BORROW MOD (CV)C Y300$26.00$7,800.00$25.00$7,500.00$25.00$7,500.00162105.601DEWATERINGLS1$1,000.00$1,000.00$0.01$0.01$1.00$1.00172105.604SOIL STABILIZATION GEOGRIDS Y1413$12.00$16,956.00$4.00$5,652.00$2.00$2,826.00182105.604GEOTEXTILE FABRIC TYPE VS Y8530$1.25$10,662.50$1.80$15,354.00$1.50$12,795.00192112.501SUBGRADE PREPARATIONRDST23$600.00$13,800.00$700.00$16,100.00$400.00$9,200.00202123.61STREET SWEEPER (WITH PICKUP BROOM)HOUR30$140.00$4,200.00$140.00$4,200.00$150.00$4,500.00212130.501WATERMGAL100$30.00$3,000.00$32.00$3,200.00$10.00$1,000.00222211.501AGGREGATE BASE CLASS 5TON2815$18.00$50,670.00$18.00$50,670.00$16.00$45,040.00232212.507DRAINABLE AGGREGATE BASE; TYPE DSB (CV)C Y518$35.00$18,130.00$40.00$20,720.00$35.00$18,130.00242357.502BITUMINOUS MATERIAL FOR TACK COATGAL339$3.00$1,017.00$3.30$1,118.70$3.00$1,017.00252360.501TYPE SP 9.5 WEARING COURSE MIX (2,B)TON602$75.00$45,150.00$73.00$43,946.00$80.00$48,160.00262360.502TYPE SP 12.5 NON WEAR COURSE MIX (2,B)TON803$73.00$58,619.00$70.00$56,210.00$78.00$62,634.00272360.503TYPE SP 9.5 WEARING COURSE MIX (2,B), 3.0" THICKS Y682$38.00$25,916.00$40.00$27,280.00$30.00$20,460.00282504.602IRRIGATION SYSTEM REPAIREACH13$400.00$5,200.00$500.00$6,500.00$400.00$5,200.00292505.601UTILITY COORDINATIONLS1$1,000.00$1,000.00$1,000.00$1,000.00$1.00$1.00302531.501CONCRETE CURB AND GUTTER, DESIGN MOUNTABLEL F4616$16.00$73,856.00$16.28$75,148.48$15.00$69,240.00312531.5076" CONCRETE DRIVEWAY PAVEMENTS Y593$65.00$38,545.00$120.00$71,160.00$70.00$41,510.00322540.602MAIL BOXEACH2$50.00$100.00$25.00$50.00$200.00$400.00332540.602MAIL BOX SUPPORTEACH2$50.00$100.00$50.00$100.00$100.00$200.00342540.602MAIL BOX (TEMPORARY)EACH32$40.00$1,280.00$35.00$1,120.00$50.00$1,600.00352540.602INSTALL MAIL BOXEACH32$100.00$3,200.00$50.00$1,600.00$50.00$1,600.00362563.601TRAFFIC CONTROLLS1$4,000.00$4,000.00$5,000.00$5,000.00$10,000.00$10,000.00372564.602INSTALL SALVAGED SIGNEACH5$150.00$750.00$250.00$1,250.00$200.00$1,000.00382573.502SILT FENCE, TYPE HEAVY DUTYL F1000$2.00$2,000.00$2.00$2,000.00$1.50$1,500.00392573.505FLOTATION SILT CURTAIN TYPE STILL WATERL F100$18.00$1,800.00$15.00$1,500.00$12.00$1,200.00
|