Laserfiche WebLink
10/1/2018 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: Saddle Club 4th Addition NUMBER OF REU's:0 <br />APPLICANT: Dupont Holdings, LLC NO. OF LOT FRONTAGES 0 <br />AREA (LOT 1 BLOCK 1):0 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING $0 <br />EROSION CONTROL $0 <br />LANDSCAPING $0 <br />PARKING LOT $0 <br />STORM SEWER CONST.$0 <br />SANITARY SEWER CONST.$0 <br />WATERMAIN CONST.$0 <br />LIGHTING $0 <br />Total $0 <br />Letter of Credit Amount X 35%$0 <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $40,000 <br />EROSION CONTROL $4,120 <br />LANDSCAPING $3,000 <br />TRAIL $15,000 <br />STREETS $99,653 <br />STORM SEWER CONST.$37,140 <br />SANITARY SEWER CONST.$25,250 <br />WATERMAIN CONST.$42,184 <br />ENGINEERING & SURVEYING $0 <br />Total $266,347 <br />Letter of Credit Amount X 150%$399,521 <br />ESCROW for CITY'S COSTS <br />ADMINISTRATION $8,000 <br />ENGINEER PLAN REVIEW $2,500 <br />ENGINEER CONSTRUCTION SERVICES $13,317 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $3,000 <br />STREET LIGHT INSTALLATION $0 <br />STREET & STORMWATER MAINTENANCE $0 <br />PROPERTY TAXES $0 <br />TRAFFIC AND SIGNING IMPROVEMENTS $0 <br />BOULEVARD TREE PLANTING $0 <br />Total $26,817 <br />DEVELOPMENT FEES <br />PARK DEDICATION $0 <br />PARK DEDICATION CREDIT $0 <br />Subtotal Park Dedication Fee $0 <br />AUAR $0 <br />SEAL COATING FEE $0 <br />GIS MAPPING FEE $0 <br />STREET LIGHTING OPERATION $0 <br />Total $0 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER ACRE $0 <br /> AVAILABILITY CHARGE PER SAC UNIT $0 <br /> TRUNK SANITARY SEWER CREDIT $0 <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER ACRE $0 <br /> AVAILABILITY CHARGE PER SAC UNIT $0 <br /> TRUNK WATERMAIN CREDIT $0 <br />TOTAL TRUNK SEWER & WATER FEES $0 <br />SURFACE WATER MANAGEMENT $0 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $0 <br />Total $0 <br />Letter of Credit Amount X 35% $0 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $399,521 <br />ESCROW FOR CITY COSTS $26,817 <br />DEVELOPMENT FEES $0 <br />SECURITY: TRUNK FEES $0