Laserfiche WebLink
CITY OF LINO LAKES, MINNESOTA <br />REQUIRED SUPPLEMENTARY INFORMATION <br />SCHEDULE OF PROPORTIONATE SHARE OF NET PENSION LIABILITY· <br />PUBLIC EMPLOYEES POLICE AND FIRE FUND <br />For The Year Ended December 31, 2017 <br />Proportionate <br />Proportion Share (Amount) <br />Measurement Fiscal Year (Percentage) of of the Net <br />Date Ending the Net Pension Pension <br />J~ December 31, Liahili!l'. Liabili!x !a! <br />2015 2015 0.2490% $2,829,223 <br />2016 2016 0.2590% 10,394,121 <br />2017 2017 0.2570% 3,469,806 <br />Proportionate Share <br />of the Net Pension <br />Liability as a <br />Percentage of its <br />Covered Covered <br />Pal'.!!?ll!b! Pa~roll !alb! <br />$2,284,973 123.8% <br />2,495,778 416.5% <br />2,643,314 131.3% <br />The schedule is provided prospectively beginning with the City's fiscal year ended December 31, 2015 and is intended to <br />show a ten year trend. Additional years wil1 be reported as they become available. <br />Plan Fiduciary <br />Net Position as <br />a Percentage <br />of the Total <br />Pension Liabili!l'. <br />86.6% <br />63.9% <br />85.4% <br />CITY OF LINO LAKES, MINNESOTA <br />REQUIRED SUPPLEMENTARY INFORMATION <br />SCHEDULE OF PENSION CONTRIBUTIONS -PUBLIC EMPLOYEES POLICE AND FIRE FUND <br />For The Year Ended December 31, 2017 <br />Statutorily Contributions in Contribution <br />Fiscal Year Required Relation to the Deficiency Covered <br />Ending Contribution Statutorily Required (Excess) Payroll <br />December 31, (a) Contribution (b) (a-b) (c) <br />2015 $393,551 $393,551 $ $2,429,327 <br />2016 424,970 424,970 2,623,271 <br />2017 416,665 416,665 2,572,006 <br />Contributions as a <br />Percentage of <br />Covered <br />Payroll 0,/c) <br />16.2% <br />16.2% <br />16.2% <br />The schedule is provided prospectively beginning with the City's fiscal year ended December 31, 2015 and is intended to <br />show a ten year trend. Additional years will be reported as they become available. IV-43