|
<br />Adopted by the Council of the City of Lino Lakes this 10th day of December, 2018.
<br />
<br />The motion for the adoption of the foregoing resolution was introduced by Council Member
<br />_______________and was duly seconded by Council Member ________________ and upon
<br />vote being taken thereon, the following voted in favor thereof:
<br />
<br />The following voted against same:
<br />_______________________________
<br />Jeff Reinert, Mayor
<br />
<br />ATTEST:
<br />
<br />________________________
<br />Julianne Bartell, City Clerk
<br />Revenues
<br />Adopted Amended
<br /> ADJUSTMENT
<br />AMOUNT
<br />101 000 3010 000 Current Taxes 8,165,859 7,107,701 (1,058,158)
<br />101 000 3020 000 Delinquent Taxes 40,000 25,000 (15,000)
<br />101 000 3040 000 Fiscal Disparities - 1,058,158 1,058,158
<br />101 000 3150 000 Penalties & Interest 9,000 4,000 (5,000)
<br />101 000 3201 000 Liquor License - Bar 24,000 35,000 11,000
<br />101 000 3213 000 Contractor's License 12,000 20,000 8,000
<br />101 000 3223 000 Peddler's License 1,500 2,500 1,000
<br />101 000 3224 000 Gambling Tax 1,000 - (1,000)
<br />101 000 3250 000 Building Permits 312,376 662,376 350,000
<br />101 000 3251 000 Plan Inspection Fee 168,552 208,552 40,000
<br />101 000 3252 000 Erosion Control Permit 15,500 23,500 8,000
<br />101 000 3253 000 Plumbing Permit 17,306 39,306 22,000
<br />101 000 3254 000 Heating & Air Conditioning 36,434 59,434 23,000
<br />101 000 3264 000 Underground Utility Permit 6,811 16,811 10,000
<br />101 000 3265 000 Land Use Administration Fee 3,971 8,471 4,500
<br />101 000 3266 000 Miscellaneous Permits 2,000 7,000 5,000
<br />101 000 3315 000 Cops Fast Grant 74,546 14,000 (60,546)
<br />101 000 3345 000 Municipal State Aid (MSA) 240,000 260,000 20,000
<br />101 000 3346 000 Police State Aid 224,660 254,660 30,000
<br />101 000 3405 000 Assessment Searches 1,500 3,500 2,000
<br />101 000 3414 000 SAC/Surcharge Fee 2,500 4,000 1,500
<br />101 000 3422 000 Police Other Revenues 200,000 190,000 (10,000)
<br />101 000 3433 000 Public Works Fees 4,000 6,000 2,000
<br />101 000 3470 000 Other Park Revenues 10,000 1,000 (9,000)
<br />101 000 3492 000 Engineering/Planning Fees 15,000 27,000 12,000
<br />101 000 3510 000 Fines & Forfeits 133,532 120,000 (13,532)
<br />101 000 3720 000 Contributions/Donations 5,000 500 (4,500)
<br />101 000 3900 000 General Fund Reserves 725,000 32,288 (692,712)
<br />(261,290)
<br />ACCOUNT
|