Laserfiche WebLink
Pensions <br />11 <br />General Police <br />Employees and Fire <br />Plan Plan Total <br />1 Change in net pension liability: <br />2 Change in actuarial assumptions (1)($75,000)($87,000)($162,000) <br />3 Change in proportion (2)(158,000)(162,000)(320,000) <br />4 Experience difference (3)2,000 44,000 46,000 <br />5 Earnings difference (4)(176,000)(445,000)(621,000) <br />6 Lino Lakes' share of pension expense 70,000 202,000 272,000 <br />7 Contributions to the plan by City of Lino Lakes (192,000)(414,000)(606,000) <br />8 Contributions to the plan by State of Minnesota - (22,000)(22,000) <br />9 Decrease in net pension liability (529,000)(884,000)(1,413,000) <br />10 Beginning net pension liability 2,643,000 3,470,000 6,113,000 <br />11 Ending net pension liability $2,114,000 $2,586,000 $4,700,000 <br />1. Assumed future benefit increases were adjusted, as was the mortality projection scale. <br />2. The City's proportion is based upon its contributions to the plan in comparison to all participants. <br />3. This is the change between expected and actual experience in the measurement of the pension liability. <br />4. This is the difference between projected and actual earnings on plan investments.