|
CITY OF LINO LAKES, MINNESOTA
<br />CHANGES IN NET POSITION
<br />Last Ten Fiscal Years
<br />(Accrual Basis of Accounting)
<br />2009 2010 2011 2012
<br />Expenses
<br />Governmental activities:
<br />General government $2,201,439 $1,987,415 $1,990,137 $1,883,961
<br />Public safety 4,299,366 3,971,261 4,019,101 4,046,415
<br />Public services 5,341,113 5,092,970 9,329,451 6,795,150
<br />Conservation of natural resources 215,607 197,571 139,544 184,051
<br />Community development 1,005,997 1,105,254 617,747 430,121
<br />Interest and fees on long-term debt 928,668 1,064,172 927,535 837,755
<br />Total governmental activities expenses 13,992,190 13,418,643 17,023,515 14,177,453
<br />Business-type activities:
<br />Water 1,089,569 1,045,901 966,643 949,121
<br />Sewer 1,432,107 1,466,847 1,638,063 1,527,637
<br />Total business-type activities expenses 2,521,676 2,512,748 2,604,706 2,476,758
<br />Total primary government expenses $16,513,866 $15,931,391 $19,628,221 $16,654,211
<br />Program revenues
<br />Governmental activities:
<br />Charges for services:
<br />General government $101,741 $98,403 $103,687 $129,151
<br />Public safety 725,747 691,005 713,985 642,745
<br />Public services 594,168 605,207 593,263 668,128
<br />Conservation of natural resources 3,858 4,153 4,392 19,297
<br />Community development 8,667 14,148 5,138 16,940
<br />Operating grants and contributions 682,797 617,450 593,798 450,179
<br />Capital grants and contributions 1,357,015 1,388,984 7,347,613 5,125,693
<br />Total governmental activities program revenues 3,473,993 3,419,350 9,361,876 7,052,133
<br />Business-type activities:
<br />Charges for services:
<br />Water 1,365,817 1,087,013 1,090,104 1,371,809
<br />Sewer 1,502,164 1,498,218 1,494,188 1,505,781
<br />Operating grants and contributions 62,710 - - -
<br />Capital grants and contributions 8,769 8,709 1,462 20,018
<br />Total business-type activities 2,939,460 2,593,940 2,585,754 2,897,608
<br />Total primary government program revenues $6,413,453 $6,013,290 $11,947,630 $9,949,741
<br />134
|