|
Adopted Adopted Proposed Difference2018 2019 2020 2019-2020 % ChangeGeneral Fund Levy 8,165,859 8,193,124 9,248,018 1,054,894 12.88%Special Levy - PERA Contribution- - - - ***Total Operating Levy 8,165,859 8,193,124 9,248,018 1,054,894 12.88%Debt LevyCertificate of Indebtedness 2015A70,258 - - - ***Certificate of Indebtedness 2015B214,090 213,119 214,216 1,097 0.51%Certificate of Indebtedness 2016167,097 167,559 - (167,559) (100.00%)Certificate of Indebtedness 2017113,087 111,395 111,353 (43) (0.04%)Certificate of Indebtedness 2018- 115,211 107,100 (8,111) (7.04%)Certificate of Indebtedness 2019- - 140,119 140,119 ***G.O. Bond 2012A (Signal Project) (1)176,390 180,012 178,080 (1,932) (1.07%)G.O. Bond 2015A (Street Reconstruction) (1)219,227 215,972 222,692 6,720 3.11%G.O. Bond 2015A - Abatement Portion 55,151 54,206 48,536 (5,670) (10.46%)EDA Lease/Revenue Bond 2015 (Fire Station #2) 319,397 315,722 317,297 1,575 0.50%G.O. Tax Abatement Refunding Bond 2016C (2) 276,176 289,097 301,571 12,474 4.31%G.O Bond 2018A (Street Reconstruction)- 200,000 481,799 281,799 140.90%Total Debt Levy1,610,873 1,862,292 2,122,762 260,470 13.99%Total Levy9,776,732 10,055,416 11,370,780 1,315,364 13.08%(1) Levy result of Voter-Approved Referendum(2) Levy result of participation in YMCA projectCity of Lino Lakes2020 Proposed Tax Levy2
|