Laserfiche WebLink
VADNAIS LAKE AREA WATER MANAGEMENT ORGANIZATION <br />VADNAIS HEIGHTS, MINNESOTA <br />NOTES TO THE FINANCIAL STATEMENTS <br />DECEMBER 31, 2013 <br />Note 3: DETAILED NOTES ON ACCOUNTS - CONTINUED <br />B. Restricted assets <br />The Organization set aside the following cash balances for repayment of individual property owners: <br />Mitigation Restricted Cash <br />C. Capital assets <br />Capital asset activity for the year ended December 31, 2013 was as follows: <br />$ 16,893 <br />Beginning Ending <br />Balance Increases Decreases Balance <br />Governmental activities <br />Capital assets, being depreciated <br />Infrastructure $ 181,219 $ <br />Equipment 9,161 <br />Total capital assets <br />being depreciated <br />$ 181,219 <br />9,161 <br />190,380 190,380 <br />Less accumulated depreciation for <br />Infrastructure (47,690) (9,538) (57,228) <br />Equipment (4,580) (1,832) (6,412) <br />Total accumulated depreciation (52,270) (11,370) (63,640) <br />Total governmental activities $ 138.110 $ (11,370) $ $ 126,740 <br />The full depreciation expense amount was charged to general and administrative. <br />D. Operating lease <br />The Organization entered into a lease agreement with the City of Vadnais Heights for office space. The lease agreement <br />has an effective period of January 1, 2012 and will terminate on December 31, 2014. <br />The lease agreement calls for monthly payments for office space, as well as amounts for the Organizations portion of <br />normal operating expenses, such as: janitorial, secretarial, office supplies, postage, utilities, IT support and any other <br />costs that arise. <br />The Organization paid $13,800 and $13,500 for rent in 2013 and 2012, respectively. The Organization's rent for fiscal <br />year 2014 is expected be $14,100 as outlined in the lease agreement. <br />E. Unearned revenue <br />Governmental funds report unearned revenue in connection with receivables for revenues that have been received, but <br />not yet earned. At the end of the current fiscal year, the various components of unearned revenue reported were as <br />follows: <br />Special assessments receivable <br />Grants receivable <br />Unearned <br />$ 454,100 <br />35,812 <br />Total $ 489,912 <br />-40- <br />