Laserfiche WebLink
Account Actual Actual Budget Adopted <br />Number 2017 2018 2019 2020 Budget Detail <br />CITY OF LINO LAKES <br />2020 ADOPTED GENERAL FUND REVENUE <br />Miscellaneous <br />Use of Fund Reserves 0 0 594,773 200,000 <br />Transfer From Other Funds 101-3920-000 439,373 0 0 380,000 <br />Circle Pines Gas Franchise 101-3350-000 54,689 56,422 50,000 55,000 <br />Other Solid Waste 101-3361-000 1,618 3,389 1,500 1,500 <br />SAC/Surcharge Fee 101-3414-000 3,897 4,947 4,000 4,000 <br />Building Rentals 101-3640-000 0000 <br />Gambling Ordinance Funding 101-3710-000 0000 <br />Donations 101-3720-000 500 500 500 500 <br />Other Grants (Non-govt)101-3725-000 0000 <br />Refunds & Reimbursements 101-3730-000 27,132 32,148 50,000 42,082 <br />Bldg Lease Revenue 101-3740-000 102,848 105,133 107,463 110,090 <br />Tree Refunds - Escrows 101-3631-000 1,920 (995)0 0 <br />Cable TV 101-3630-000 0000 <br />Miscellaneous Revenue 101-3810-000 106,412 5,159 2,000 2,000 <br />Sale of Fixed Assets 101-3910-000 320 200 0 0 <br />738,710 206,903 810,236 795,172 <br />Total Revenues 10,683,999 10,770,072 10,974,316 11,195,170 <br />20