Laserfiche WebLink
5/1/2020 <br />EXHIBIT C <br />Securities, Escrows & Fees <br />PROJECT: Watermark 3rd Addition Phase 3A NUMBER OF REU's (utility):64 <br />APPLICANT: US Home Corporation NUMBER OF REU's (park):175 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $0 <br />EROSION CONTROL $10,000 <br />LANDSCAPING $140,000 <br />TRAIL $39,000 <br />STREETS $701,383 <br />STORM SEWER CONST.$386,654 <br />SANITARY SEWER CONST.$361,575 <br />WATERMAIN CONST.$241,840 <br />ENGINEERING & SURVEYING $45,000 <br />Total $1,925,452.00 <br />Letter of Credit Amount X 150%$2,888,178.00 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $3,800 <br />ADMINISTRATION $57,770 <br />ENGINEER PLAN REVIEW $19,255 <br />ENGINEER CONSTRUCTION SERVICES $67,391 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $5,000 <br />STREET LIGHT INSTALLATION $15,000 <br />STREET & STORMWATER MAINTENANCE $5,000 <br />PROPERTY TAXES $0 <br />TRAFFIC AND SIGNING IMPROVEMENTS $2,400 <br />BOULEVARD TREE PLANTING $0 <br />Total $175,616 <br />DEVELOPMENT FEES <br />PARK DEDICATION (Includes 3A & 3B)$551,250 <br />PARK DEDICATION CREDIT (Includes 3A & 3B) ($104,000) <br />Subtotal Park Dedication Fee $447,250 <br />AUAR $0 <br />SEAL COATING FEE $36,630 <br />GIS MAPPING FEE $5,760 <br />STREET LIGHTING OPERATION $720 <br />Total $490,360 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER (ACRE OR UNIT)$102,784 <br /> AVAILABILITY CHARGE PER SAC UNIT $96,128 <br /> TRUNK SANITARY SEWER CREDIT <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER (ACRE OR UNIT)$147,584 <br /> AVAILABILITY CHARGE PER SAC UNIT $92,864 <br /> TRUNK WATERMAIN CREDIT <br />TOTAL TRUNK SEWER & WATER FEES $439,360 <br />Letter of Credit Amount X 35% $153,776 <br />SURFACE WATER MANAGEMENT $158,085 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $158,085 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $2,888,178.00 <br />ESCROW FOR CITY COSTS $175,616.00 <br />DEVELOPMENT FEES $648,445.00 <br />SECURITY: TRUNK FEES $153,776.00