|
2022 2023 2024 2025 2026 2027 2028 2029 2030
<br />Estimated Estimated Estimated Estimated Estimated Estimated Estimated Estimated Estimated
<br />Amounts Amounts Amounts Amounts Amounts Amounts Amounts Amounts Amounts
<br />49.41%50.27%50.30%50.18%49.26%48.94%48.42%47.89%47.51%
<br />6.88%7.16%7.40%7.57%7.66%7.79%7.91%8.01%8.10%
<br />3.26%3.04%2.84%2.64%2.43%2.26%2.10%1.95%1.81%
<br />59.549%60.472%60.534%60.393%59.352%58.988%58.426%57.846%57.421%
<br />1.171%1.147%1.123%1.099%1.075%1.052%1.028%1.005%0.983%
<br />23,307 23,421 23,536 23,651 23,767 23,884 24,001 24,118 24,237
<br />649$ 688$ 719$ 750$ 778$ 809$ 839$ 869$ 903$
<br />214,174$ 220,600$ 227,218$ 234,034$ 241,055$ 248,287$ 255,736$ 263,408$ 271,310$
<br />1,168 1,229 1,274 1,316 1,338 1,377 1,411 1,446 1,484
<br />20.27%19.04%9.01%7.09%5.08%4.62%5.42%5.00%5.20%
<br />136 60 45 42 22 38 34 35 39
<br />12,310,801$ 13,132,872$ 13,808,253$ 14,483,560$ 15,087,806$ 15,759,877$ 16,405,824$ 17,072,881$ 17,815,698$
<br />1,714,215 1,870,139 2,031,454 2,185,344 2,344,614 2,509,390 2,679,798 2,855,971 3,038,046
<br />300,050 306,051 312,172 318,416 324,784 331,280 337,905 344,664 351,557
<br />812,000 795,200 778,400 761,600 744,800 728,000 711,200 694,400 677,600
<br />81%82%82%82%82%82%81%81%81%
<br />11%12%12%12%13%13%13%14%14%
<br />2%2%2%2%2%2%2%2%2%
<br />5%5%5%4%4%4%4%3%3%
<br />12
<br />Sample
|