|
2022 2023 2024 2025 2026 2027 2028 2029 2030
<br />Estimated Estimated Estimated Estimated Estimated Estimated Estimated Estimated Estimated
<br />Amounts Amounts Amounts Amounts Amounts Amounts Amounts Amounts Amounts Trend
<br />8,213,632$ 8,856,904$ 9,594,475$ 10,404,172$ 11,192,161$ 12,003,789$ 12,789,765$ 13,547,322$ 14,327,604$
<br />1,863,591 1,763,909 1,658,176 1,546,150 1,427,578 1,302,202 1,169,751 1,029,948 882,504
<br />1,201,241 1,213,253 1,225,386 1,237,640 1,250,016 1,262,516 1,275,142 1,287,893 1,300,772
<br />144,476 144,477 144,478 144,479 144,480 144,481 144,482 144,483 144,484
<br />3,209,308 3,121,640 3,028,040 2,928,269 2,822,074 2,709,199 2,589,375 2,462,324 2,327,760
<br />5,887,056 5,761,836 5,639,226 5,639,226 5,639,226 5,639,226 5,639,226 5,639,226 5,639,226
<br />- - - - - - - - -
<br />4,387,067 3,310,768 5,240,968 4,433,942 3,624,536 2,812,954 1,999,411 1,184,134 19,361
<br />- - - - - - - - -
<br />2,814,834 2,901,125 2,964,867 2,957,171 2,890,159 3,011,958 2,928,699 2,889,512 2,988,024
<br />- - - - - - - - -
<br />938,877 1,374,799 854,203 1,692,497 2,118,353 3,422,847 3,285,079 4,006,064 4,449,951
<br />155,875 157,434 159,008 160,598 162,204 163,826 165,465 167,119 168,791
<br />8,296,652 7,744,125 9,219,047 9,244,208 8,795,252 9,411,585 8,378,653 8,246,828 7,626,126
<br />25,606,649 25,484,505 27,480,787 28,215,874 28,448,713 29,763,799 29,397,019 29,895,700 29,920,717
<br />773,555 759,868 749,989 743,188 734,741 725,110 714,689 704,541 694,548
<br />832,136 1,206,127 1,587,541 1,985,769 2,715,980 3,973,492 4,689,580 4,900,829 4,563,190
<br />1,423,271 1,194,150 1,407,430 1,022,794 918,863 706,099 833,088 909,005 552,907
<br />726,041 733,301 740,634 748,041 755,521 763,076 770,707 778,414 786,198
<br />3,755,002 3,893,446 4,485,594 4,499,791 5,125,105 6,167,778 7,008,065 7,292,789 6,596,844
<br />16,051 45,016 438,173 1,218,755 1,938,019 2,806,242 3,557,672 4,371,631 5,054,591
<br />(1,088,008) (838,590) (203,184) 528,771 1,474,871 2,463,292 3,521,553 4,501,714 5,766,872
<br />566,423 892,067 1,230,063 1,593,485 1,523,806 1,337,646 1,907,825 1,113,394 243,948
<br />820,844 370,756 411,486 447,578 478,599 504,092 523,573 536,525 542,404
<br />131,486 132,800 134,128 135,470 136,824 138,193 139,575 140,970 142,380
<br />446,796 602,050 2,010,667 3,924,058 5,552,120 7,249,464 9,650,198 10,664,234 11,750,195
<br />1,341,546 1,354,961 1,368,511 1,382,196 1,396,018 1,409,978 1,424,078 1,438,319 1,452,702
<br />31,149,992$ 31,334,962$ 35,345,559$ 38,021,920$ 40,521,956$ 44,591,019$ 47,479,360$ 49,291,041$ 49,720,457$
<br />14
<br />Sample
|