Laserfiche WebLink
City of Sample, Minnesota <br />Capital Improvement Plan - Street Capital Fund 415 <br />Schedule of Planned Capital Outlay 2018 to 2030 (Continued) <br />2019 2020 <br />Business Unit Year to Estimated Estimated <br />Department Object Code Subledger Replace Item Cost Amounts Amounts <br />Public works 0415.6305 TBA 2028 In house mill and overlay 60,775$ -$ -$ <br />Public works 0415.6305 TBA 2028 Sidewalk shaving (trip hazard removal)20,000 - - <br />Public works 0415.6305 TBA 2028 Misc concrete work 61,903 - - <br />Public works 0415.6305 TBA 2028 Crack sealing 10,000 - - <br />Public works 0415.6305 TBA 2028 ADA Ped Ramp replacements 45,020 - - <br />Public works 0415.6305 TBA 2028 Contract mill and overlay 882,000 - - <br />Public works 0415.6305 TBA 2029 In house mill and overlay 60,775 - - <br />Public works 0415.6305 TBA 2029 Sidewalk shaving (trip hazard removal)20,000 - - <br />Public works 0415.6305 TBA 2029 Misc concrete work 61,903 - - <br />Public works 0415.6305 TBA 2029 Crack sealing 10,000 - - <br />Public works 0415.6305 TBA 2029 ADA Ped Ramp replacements 45,020 - - <br />Public works 0415.6305 TBA 2029 Contract mill and overlay 882,000 - - <br />Public works 0415.6305 TBA 2030 In house mill and overlay 60,775 - - <br />Public works 0415.6305 TBA 2030 Sidewalk shaving (trip hazard removal)20,000 - - <br />Public works 0415.6305 TBA 2030 Misc concrete work 61,903 - - <br />Public works 0415.6305 TBA 2030 Crack sealing 10,000 - - <br />Public works 0415.6305 TBA 2030 ADA Ped Ramp replacements 45,020 - - <br />Public works 0415.6305 TBA 2030 Contract mill and overlay 1,230,000 - - <br />Public works 0415.6305 TBA 2020 Utility Reconstruction 300,000 - 300,000 <br />Public works 0415.6305 TBA 2021 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2022 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2023 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2024 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2025 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2026 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2027 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2028 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2029 Utility Reconstruction 300,000 - - <br />Public works 0415.6305 TBA 2030 Utility Reconstruction 300,000 - - <br />892,019$ 2,061,370$ <br />19 <br />Sample