|
Adopted Adopted Proposed Difference
<br />2019 2020 2021 2020-2021 % Change
<br />Operating Levy
<br />General Fund Levy 8,193,124 8,368,756 9,232,367 863,611 10.32%
<br />Total Operating Levy 8,193,124 8,368,756 9,232,367 863,611 10.32%
<br />Debt Levies Final Levy Year Purpose
<br />Certificate of Indebtedness 2015B 2020 Fire Capital Equipment 213,119 214,216 - (214,216) (100.00%)
<br />Certificate of Indebtedness 2016 2019 Police/Fleet Capital Equipment 167,559 - - - ***
<br />Certificate of Indebtedness 2017 2020 Police/Fleet Capital Equipment 111,395 111,353 - (111,353) (100.00%)
<br />Certificate of Indebtedness 2018 2021 Police/Fleet Capital Equipment 115,211 107,100 106,050 (1,050) (0.98%)
<br />Certificate of Indebtedness 2019 2022 Police/Fleet Capital Equipment - 140,119 140,307 188 0.13%
<br />Certificate of Indebtedness 2020 2023 Police/Fleet Capital Equipment - - 105,929 105,929 ***
<br />G.O. Bond 2012A (1)2023
<br />Main St/Lake Dr & Birch St/Ware Rd Traffic
<br />Signals/Refund 2003A Series Bonds (Elm Street,
<br />Twilight Acres Water Main, Century Farm Lift
<br />Station)180,012 178,080 175,896 (2,184) (1.23%)
<br />G.O. Bond 2015A (1)2030 Shenandoah Area Street Reconstruction Improv 215,972 222,692 219,227 (3,465) (1.56%)
<br />G.O. Bond 2015A - Abatement Portion 2026 Birch Street Sanitary Sewer Ext & Turn Lanes 54,206 48,536 47,696 (840) (1.73%)
<br />EDA Lease/Revenue Bond 2015 2035 Fire Station #2 315,722 317,297 316,877 (420) (0.13%)
<br />G.O. Tax Abatement Refunding Bond 2016C 2022 City's Participation in YMCA Project 289,097 301,571 313,567 11,996 3.98%
<br />G.O Bond 2018A 2033
<br />West Shadow Lake Dr & LaMotte Area Street
<br />Reconstruction Improv/Lake Dr Watermain/Trl
<br />Improv 200,000 481,799 483,899 2,100 0.44%
<br />Total Debt Levy 1,862,292 2,122,762 1,909,448 (213,314) (10.05%)
<br />Total Levy 10,055,416 10,491,518 11,141,815 650,297 6.20%
<br />(1) Levy Result of Voter-Approved Referendum
<br />City of Lino Lakes
<br />2021 Proposed Tax Levy
<br />1
|