Laserfiche WebLink
1/52022 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: Thrivent Financial NUMBER OF REU's: TBD <br />APPLICANT: MTO Properties NO. OF LOT FRONTAGE 1 <br />AREA (ACRES): 1.02 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING <br />$8,272 <br />EROSION CONTROL <br />$3,923 <br />LANDSCAPING <br />$45,000 <br />LIGHTING <br />$6,000 <br />PARKING LOT <br />$50,157 <br />STORM SEWER CONST. <br />$3,516 <br />SANITARY SEWER CONST. <br />$5,252 <br />WATERMAIN CONST. <br />$5,460 <br />ENGINEERING AND SURVEY <br />$5,000 <br />Total <br />$132,580 <br />Letter of Credit Amount X 35% <br />$46,403 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW <br />ADMINISTRATION <br />ENGINEER PLAN REVIEW <br />ENGINEER CONSTRUCTION SERVICES <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER <br />STREET LIGHT INSTALLATION <br />STREET & STORMWATER MAINTENANCE <br />PROPERTY TAXES <br />TRAFFIC AND SIGNING IMPROVEMENTS <br />BOULEVARD TREE PLANTING <br />$2,000 <br />$3,980 <br />$2,200 <br />$3,720 <br />$2,600 <br />$0 <br />$1,500 <br />$0 <br />$0 <br />$0 <br />Total $16,000 <br />DEVELOPMENT FEES <br />PARK DEDICATION <br />$2,570 <br />PARK DEDICATION CREDIT <br />$0 <br />Subtotal Park Dedication Fee <br />$2,570 <br />AUAR <br />$0 <br />GIS MAPPING FEE <br />$90 <br />STREET LIGHTING OPERATION <br />$0 <br />Total <br />$2,660 <br />TRUNK SANITARY SEWER <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$4,855 <br />AVAILABILITY CHARGE PER SAC UNIT <br />Collect w/ Building Permit <br />TRUNK SANITARY SEWER CREDIT <br />$0 <br />TRUNK WATERMAIN <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$6,972 <br />AVAILABILITY CHARGE PER SAC UNIT <br />Collect w/ Building Permit <br />TRUNK WATERMAIN CREDIT <br />$0 <br />TOTAL TRUNK SEWER & WATER FEES <br />$11,827 <br />SURFACE WATER MANAGEMENT $11,294 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $11,294 <br />Total $23,121 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS <br />$46,403 <br />ESCROW FOR CITY COSTS <br />$16,000 <br />DEVELOPMENT FEES <br />$2,660 <br />SECURITY: TRUNK FEES <br />$23,121 <br />