Laserfiche WebLink
CITY OF LINO LAKES, MINNESOTA <br />NOTES TO FINANCIAL STATEMENTS <br />December 31, 2021 <br />DEBT SERVICE REQUIREMENTS <br />Future principal and interest payments required to retire long-term debt are as follows: <br />Years Ending <br />Bonded Debt <br />December 31 <br />Principal <br />Interest <br />2022 <br />$2,060,000 <br />$638,513 <br />2023 <br />2,305,000 <br />570,817 <br />2024 <br />2,080,000 <br />501,795 <br />2025 <br />1,615,000 <br />444,190 <br />2026 <br />1,525,000 <br />394,554 <br />2027-2031 <br />7,340,000 <br />1,223, 534 <br />2032-2036 <br />4,590,000 <br />282,294 <br />Total <br />$21,515,000 <br />$4,055,697 <br />Direct Borrowings <br />Principal Interest <br />$264,360 $5,387 <br />134,885 2,405 <br />35,475 710 <br />$434,720 $8,501 <br />It is not practicable to determine the specific year for payment of long-term compensated absences payable. For <br />governmental activities, compensated absences are liquidated by the General Fund. For business -type activities, <br />compensated absences are liquidated by the Water and Sewer Funds. <br />DEFERRED AD VALOREM TAX LEVIES — BONDED DEBT <br />All long-term bonded indebtedness is backed by the full faith and credit of the City, including special assessment <br />and revenue bond issues. General Obligation bond issues are financed by ad valorem tax levies and special <br />assessment bond issues are partially financed by ad valorem tax levies in addition to special assessments levied <br />against the benefiting properties. When a bond issue to be financed partially or completely by ad valorem tax <br />levies is sold, specific annual amounts of such tax levies are stated in the bond resolution and the County Auditor <br />is notified and instructed to levy these taxes over the appropriate years. The future tax levies are subject to <br />cancellation when and if the City has provided alternative sources of financing. The City Council is required to <br />levy any additional taxes found necessary for full payment of principal and interest. <br />