Laserfiche WebLink
7/19/2022 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: Otter Crossing 2nd Addition <br />APPLICANT: BLino, LLC <br />Plat Area (Acre) 2.3 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING & RESTORATION <br />$80,000 <br />EROSION CONTROL <br />$583 <br />LANDSCAPING <br />$0 <br />PRIVATE ROAD AND PAR, „NG_n c LOT <br />$112 980 <br />STORM SEWER CONST. <br />$54,311 <br />SANITARY SEWER CONST. <br />$0 <br />WATERMAIN CONST. <br />$0 <br />LIGHTING <br />$0 <br />Total <br />$247,874 <br />Letter of Credit Amount X 35 % <br />$86,756 <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING & RESTORATION <br />$0 <br />EROSION CONTROL <br />$0 <br />TRAIL <br />$0 <br />STREETS <br />$0 <br />SIGNAL IMPROVMENTS <br />$0 <br />STORM SEWER CONST. <br />$0 <br />SANITARY SEWER CONST. <br />$28,708 <br />WATERMAIN CONST. <br />$64,155 <br />ENGINEERING & SURVEYING <br />$15,000 <br />Total <br />$107,863 <br />Letter of Credit Amount X150% <br />$161,795 <br />ESCROW for CITY S COSTS <br />PLANNING/ REVIEW <br />$1,500 <br />ADMINISTRATION <br />$10,680 <br />ENGINEER PLAN REVIEW <br />$2,500 <br />ENGINEER CONSTRUCTION SERVICES <br />$10,672 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER <br />$3,500 <br />STREET LIGHT INSTALLATION <br />$0 <br />STREET& STORMWATER MAINTENANCE <br />$1,500 <br />PROPERTYTAXES <br />$0 <br />TRAFFIC AND SIGNING IMPROVEMENTS <br />$0 <br />BOULEVARD TREE PLANTING <br />$0 <br />Total <br />$30,352 <br />DEVELOPMENT FEES <br />PARK DEDICATION <br />$5,796 <br />PARK DEDICATION CREDIT <br />($5,434) <br />Subtotal Park Dedication Fee <br />$362 <br />AUAR <br />$619 <br />GIS MAPPING FEE <br />$180 <br />STREET LIGHTING OPERATION <br />$0 <br />Total <br />$1,161 <br />TRUNK SANITARY SEWER <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$0 <br />AVAILABILITY CHARGE PER SAC UNIT <br />Collect w/ Building Permit <br />TRUNK SANITARY SEWER CREDIT <br />$0 <br />TRUNK WATERMAIN <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$0 <br />AVAILABILITY CHARGE PER SAC UNIT <br />Collect w/ Building Permit <br />TRUNK WATERMAIN CREDIT <br />$0 <br />TOTAL TRUNK SEWER & WATER FEES <br />$0 <br />SURFACE WATER MANAGEMENT $0 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $0 <br />Total $0 <br />Letter of Credit Amount X 35% $0 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS <br />$248,551 <br />ESCROW FOR CITY COSTS <br />$30,352 <br />DEVELOPMENT FEES <br />$1,161 <br />CASH: TRUNK FEES <br />$0 <br />