Laserfiche WebLink
City of Lino Lakes and Lino Lakes Economic Development Authority <br />Baker Tilly Municipal Advisors, LLC Page 9 <br /> <br />Section P Projected Retained Captured Net Tax Capacity and <br /> Projected Tax Increment <br /> <br />The Authority anticipates that the building construction will be completed by December 31, 2024, creating <br />a total tax capacity for TIF District No. 1-14 of $609,740 as of January 2, 2025. The captured tax capacity <br />as of that date is estimated to be $344,365 and the first full year of tax increment is estimated to be <br />$361,948 payable in 2026. A complete schedule of estimated tax increment from the TIF District is <br />shown in Exhibit III. <br /> <br />The estimates shown in this TIF plan assume that commercial class rates remain at 1.5% of the <br />estimated market value up to $150,000 and 2.0% of the estimated market value over $150,000 and <br />assume 2% annual increases in market values. <br /> <br />Each year the County Auditor shall determine the current net tax capacity of all property in the TIF <br />District. To the extent that this total exceeds the original net tax capacity, the difference shall be known <br />as the captured net tax capacity of the TIF District. <br /> <br />For communities affected by the fiscal disparity provisions of Minnesota Statutes, Chapter 473F and <br />Chapter 276A, the original net tax capacity of the TIF District shall be determined before the application of <br />fiscal disparity. In subsequent years, the current net tax capacity shall either (a) be determined before the <br />application of fiscal disparity or (b) exclude the product of any fiscal disparity increase in the TIF District <br />(since the original net tax capacity was certified) times the appropriate fiscal disparity ratio. The method <br />the Authority elects shall remain the same for the life of the TIF District, except that a single change may <br />be made at any time from method (a) to method (b) above. The Authority elects method (b), or M.S. <br />Section 469.177, Subdivision 3(b). <br /> <br />The County Auditor shall certify to the Authority the amount of captured net tax capacity each year. The <br />Authority may choose to retain any or all of this amount. It is the Authority's intention to retain 100% of <br />the captured net tax capacity of the TIF District. Such amount shall be known as the retained captured <br />net tax capacity of the TIF District. <br /> <br />Exhibit II gives a listing of the various information and assumptions used in preparing a number of the <br />exhibits contained in this TIF Plan, including Exhibit III which shows the projected tax increment <br />generated over the anticipated life of the TIF District. <br /> <br /> <br /> <br />Section Q Use of Tax Increment <br /> <br />Each year the County Treasurer shall deduct 0.36% of the annual tax increment generated by the TIF <br />District and pay such amount to the State's General Fund. Such amounts will be appropriated to the <br />State Auditor for the cost of financial reporting and auditing of tax increment financing information <br />throughout the state. Exhibit III shows the projected deduction for this purpose over the anticipated life of <br />the TIF District. <br /> <br />The Authority has determined that it will use 100% of the remaining tax increment generated by the TIF <br />District for any of the following purposes: <br /> <br /> (1) pay for the estimated public costs of the TIF District (see Section K) and County <br />administrative costs associated with the TIF District (see Section T); <br /> <br /> (2) pay principal and interest on tax increment bonds or other bonds issued to finance the <br />estimated public costs of the TIF District; <br />