|
Bid Tabulation
<br />Watermark Park
<br />City of Lino Lakes, MN
<br />Bid Opening: February 7, 2023 at 1:00 p.m. local time
<br />WSB Project No. 019496-000
<br />DENOTES CORRECTED FIGURE
<br /> Line No.Item #Item Description Units Quantity Unit Price Total Price
<br />Base Bid
<br />1 2021.501 MOBILIZATION LS 1 $44,281.55 $44,281.55
<br />2 2105.602 ROCK CONSTRUCTION ENTRANCE EACH 1 $2,500.00 $2,500.00
<br />3 2106.507 COMMON EXCAVATION (P)LS 1 $240,000.00 $240,000.00
<br />4 2105.507 COMMON EXPORT (OFF SITE)C Y 25 $45.00 $1,125.00
<br />5 2123.61 STREET SWEEPER (WITH PICKUP BROOM)HOUR 14 $175.00 $2,450.00
<br />6 2130.523 WATER (DUST CONTROL)MGAL 200 $10.00 $2,000.00
<br />7 2573.502 INLET PROTECTION EACH 8 $250.00 $2,000.00
<br />8 2573.503 BIOROLL LF 2590 $3.50 $9,065.00
<br />9 2573.503 SILT FENCE L F 610 $4.00 $2,440.00
<br />10 2575.503 FLOATATION SILT CURTAIN L F 120 $30.00 $3,600.00
<br />11 2504.602 ADJUST GATE VALVE & BOX EACH 1 $500.00 $500.00
<br />12 2105.507 SELECT GRANULAR BORROW C Y 720 $45.00 $32,400.00
<br />13 2521.518 CONCRETE DOCK ABUTMENT EA 1 $3,000.00 $3,000.00
<br />14 2521.518 4" CONCRETE PAVEMENT W/BASE S F 3700 $15.00 $55,500.00
<br />15 2360.504 TRAIL BITUMINOUS PAVEMENT W/BASE S Y 1885 $35.00 $65,975.00
<br />16 2360.504 COURT BITUMINOUS PAVEMENT W/BASE S Y 708 $45.00 $31,860.00
<br />17 2521.518 SPORT COURT 24" CONCRETE MAINTENANCE STRIP L F 272 $28.00 $7,616.00
<br />18 2582.618 ACRYLIC COLOR SURFACING AND LINE STRIPING S Y 708 $40.00 $28,320.00
<br />19 2573.503 EROSION CONTROL BLANKET CATEGORY 30 S Y 130 $5.00 $650.00
<br />20 2574.507 PLANTING BED SOIL MIXTURE C Y 76 $55.00 $4,180.00
<br />21 2575.505 SEED MIXTURE TYPE 1 & HYDROMULCH AC 4.6 $8,500.00 $39,100.00
<br />22 2575.505 SEED MIXTURE TYPE 2 ACRE 0.1 $12,000.00 $1,200.00
<br />23 2571.524 CONIFEROUS TREE 6' HT B & B EA 25 $650.00 $16,250.00
<br />24 2571.524 DECIDUOUS TREE 2.5" CAL B&B EA 52 $650.00 $33,800.00
<br />25 2571.524 DECIDUOUS TREE 1.5" CAL B&B EA 15 $475.00 $7,125.00
<br />26 2571.524 SHRUB NO 5 CONT EA 70 $75.00 $5,250.00
<br />27 2571.524 PERENNIAL NO 1 CONT EA 278 $35.00 $9,730.00
<br />28 2575.507 MULCH MATERIAL TYPE 6 C Y 52 $85.00 $4,420.00
<br />29 2540.603 LANDSCAPE EDGER L F 100 $20.00 $2,000.00
<br />30 2540.601 STONE MONUMENT LS 1 $50,000.00 $50,000.00
<br />31 2540.602 PERGOLA STRUCTURE LS 1 $50,000.00 $50,000.00
<br />32 2540.602 FLOATING DOCK LS 1 $70,000.00 $70,000.00
<br />33 2521.503 CONCRETE PLAYGROUND CURB W/BASE L F 320 $50.00 $16,000.00
<br />34 2540.602 BASKETBALL GOAL EACH 1 $4,800.00 $4,800.00
<br />35 2540.602 PICKLEBALL NET AND POST SYSTEM EACH 2 $3,500.00 $7,000.00
<br />36 2577.503 8' HIGH, 3-RAIL CHAIN LINK FENCE LF 272 $100.00 $27,200.00
<br />37 2557.602 8' HIGH, 4' WIDE GATE EACH 1 $1,200.00 $1,200.00
<br />38 2540.602 STONE COLUMN AT SHELTER POSTS EA 6 $1,500.00 $9,000.00
<br />39 2545.501 SHELTER LIGHTING, OUTLETS AND ELECTRICAL L S 1 $16,500.00 $16,500.00
<br />40 2451.507 COURSE FILTER AGGREGATE (LV)C Y 5 $40.00 $200.00
<br />41 2501.603 12" PIPE CULVERT L F 25 $75.00 $1,875.00
<br />42 2502.602 NYLOPLAST STRUCTURE EA 2 $2,500.00 $5,000.00
<br />43 2503.602 CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 1 $1,500.00 $1,500.00
<br />44 2502.503 6" PERF PE PIPE DRAIN (DRAINTILE)LF 88 $30.00 $2,640.00
<br />Engineer's Estimate
<br />Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />$68,380.00 $68,380.00 $37,027.35 $37,027.35 $22,899.30 $22,899.30
<br />$2,020.00 $2,020.00 $3,686.02 $3,686.02 $1,710.00 $1,710.00
<br />$60,000.00 $60,000.00 $97,070.05 $97,070.05 $88,203.40 $88,203.40
<br />$14.75 $368.75 $62.97 $1,574.25 $42.90 $1,072.50
<br />$169.00 $2,366.00 $160.00 $2,240.00 $199.50 $2,793.00
<br />$94.50 $18,900.00 $45.19 $9,038.00 $5.70 $1,140.00
<br />$201.00 $1,608.00 $294.69 $2,357.52 $399.00 $3,192.00
<br />$3.60 $9,324.00 $2.60 $6,734.00 $3.40 $8,806.00
<br />$3.30 $2,013.00 $2.95 $1,799.50 $3.40 $2,074.00
<br />$18.50 $2,220.00 $35.00 $4,200.00 $17.10 $2,052.00
<br />$778.00 $778.00 $710.02 $710.02 $171.00 $171.00
<br />$31.25 $22,500.00 $56.55 $40,716.00 $59.30 $42,696.00
<br />$2,170.00 $2,170.00 $3,643.35 $3,643.35 $5,275.90 $5,275.90
<br />$9.40 $34,780.00 $9.58 $35,446.00 $12.70 $46,990.00
<br />$36.75 $69,273.75 $33.79 $63,694.15 $38.30 $72,195.50
<br />$31.50 $22,302.00 $120.70 $85,455.60 $60.60 $42,904.80
<br />$26.00 $7,072.00 $35.72 $9,715.84 $29.00 $7,888.00
<br />$13.50 $9,558.00 $10.50 $7,434.00 $22.80 $16,142.40
<br />$2.40 $312.00 $5.50 $715.00 $5.70 $741.00
<br />$69.50 $5,282.00 $97.65 $7,421.40 $68.50 $5,206.00
<br />$6,610.00 $30,406.00 $4,840.00 $22,264.00 $6,384.00 $29,366.40
<br />$2,480.00 $248.00 $10,000.00 $1,000.00 $11,400.00 $1,140.00
<br />$475.00 $11,875.00 $497.97 $12,449.25 $741.00 $18,525.00
<br />$596.00 $30,992.00 $619.92 $32,235.84 $741.00 $38,532.00
<br />$464.00 $6,960.00 $533.54 $8,003.10 $627.00 $9,405.00
<br />$90.50 $6,335.00 $69.87 $4,890.90 $85.50 $5,985.00
<br />$20.00 $5,560.00 $15.24 $4,236.72 $28.50 $7,923.00
<br />$65.50 $3,406.00 $96.04 $4,994.08 $108.30 $5,631.60
<br />$5.00 $500.00 $12.45 $1,245.00 $20.50 $2,050.00
<br />$58,000.00 $58,000.00 $52,610.12 $52,610.12 $110,088.50 $110,088.50
<br />$67,000.00 $67,000.00 $39,166.47 $39,166.47 $64,668.50 $64,668.50
<br />$42,000.00 $42,000.00 $37,505.00 $37,505.00 $51,774.20 $51,774.20
<br />$31.75 $10,160.00 $31.04 $9,932.80 $32.90 $10,528.00
<br />$5,470.00 $5,470.00 $9,139.48 $9,139.48 $7,410.00 $7,410.00
<br />$2,880.00 $5,760.00 $3,020.00 $6,040.00 $3,477.00 $6,954.00
<br />$90.00 $24,480.00 $76.20 $20,726.40 $86.90 $23,636.80
<br />$2,050.00 $2,050.00 $1,800.00 $1,800.00 $2,052.00 $2,052.00
<br />$7,000.00 $42,000.00 $2,280.00 $13,680.00 $5,700.00 $34,200.00
<br />$22,480.00 $22,480.00 $17,863.00 $17,863.00 $25,080.00 $25,080.00
<br />$101.00 $505.00 $262.37 $1,311.85 $67.20 $336.00
<br />$42.50 $1,062.50 $78.94 $1,973.50 $42.90 $1,072.50
<br />$2,480.00 $4,960.00 $3,640.64 $7,281.28 $2,639.20 $5,278.40
<br />$978.00 $978.00 $679.49 $679.49 $1,075.30 $1,075.30
<br />$28.50 $2,508.00 $18.46 $1,624.48 $36.80 $3,238.40
<br />GL Contracting, Inc.Veit & Company, Inc.Meyer Contracting, Inc.
<br />Page 3
|