|
Bid Tabulation
<br />Watermark Park
<br />City of Lino Lakes, MN
<br />Bid Opening: February 7, 2023 at 1:00 p.m. local time
<br />WSB Project No. 019496-000
<br />DENOTES CORRECTED FIGURE
<br /> Line No.Item #Item Description Units Quantity Unit Price Total Price
<br />Base Bid
<br />1 2021.501 MOBILIZATION LS 1 $44,281.55 $44,281.55
<br />2 2105.602 ROCK CONSTRUCTION ENTRANCE EACH 1 $2,500.00 $2,500.00
<br />3 2106.507 COMMON EXCAVATION (P)LS 1 $240,000.00 $240,000.00
<br />4 2105.507 COMMON EXPORT (OFF SITE)C Y 25 $45.00 $1,125.00
<br />5 2123.61 STREET SWEEPER (WITH PICKUP BROOM)HOUR 14 $175.00 $2,450.00
<br />6 2130.523 WATER (DUST CONTROL)MGAL 200 $10.00 $2,000.00
<br />7 2573.502 INLET PROTECTION EACH 8 $250.00 $2,000.00
<br />8 2573.503 BIOROLL LF 2590 $3.50 $9,065.00
<br />9 2573.503 SILT FENCE L F 610 $4.00 $2,440.00
<br />10 2575.503 FLOATATION SILT CURTAIN L F 120 $30.00 $3,600.00
<br />11 2504.602 ADJUST GATE VALVE & BOX EACH 1 $500.00 $500.00
<br />12 2105.507 SELECT GRANULAR BORROW C Y 720 $45.00 $32,400.00
<br />13 2521.518 CONCRETE DOCK ABUTMENT EA 1 $3,000.00 $3,000.00
<br />14 2521.518 4" CONCRETE PAVEMENT W/BASE S F 3700 $15.00 $55,500.00
<br />15 2360.504 TRAIL BITUMINOUS PAVEMENT W/BASE S Y 1885 $35.00 $65,975.00
<br />16 2360.504 COURT BITUMINOUS PAVEMENT W/BASE S Y 708 $45.00 $31,860.00
<br />17 2521.518 SPORT COURT 24" CONCRETE MAINTENANCE STRIP L F 272 $28.00 $7,616.00
<br />18 2582.618 ACRYLIC COLOR SURFACING AND LINE STRIPING S Y 708 $40.00 $28,320.00
<br />19 2573.503 EROSION CONTROL BLANKET CATEGORY 30 S Y 130 $5.00 $650.00
<br />20 2574.507 PLANTING BED SOIL MIXTURE C Y 76 $55.00 $4,180.00
<br />21 2575.505 SEED MIXTURE TYPE 1 & HYDROMULCH AC 4.6 $8,500.00 $39,100.00
<br />22 2575.505 SEED MIXTURE TYPE 2 ACRE 0.1 $12,000.00 $1,200.00
<br />23 2571.524 CONIFEROUS TREE 6' HT B & B EA 25 $650.00 $16,250.00
<br />24 2571.524 DECIDUOUS TREE 2.5" CAL B&B EA 52 $650.00 $33,800.00
<br />25 2571.524 DECIDUOUS TREE 1.5" CAL B&B EA 15 $475.00 $7,125.00
<br />26 2571.524 SHRUB NO 5 CONT EA 70 $75.00 $5,250.00
<br />27 2571.524 PERENNIAL NO 1 CONT EA 278 $35.00 $9,730.00
<br />28 2575.507 MULCH MATERIAL TYPE 6 C Y 52 $85.00 $4,420.00
<br />29 2540.603 LANDSCAPE EDGER L F 100 $20.00 $2,000.00
<br />30 2540.601 STONE MONUMENT LS 1 $50,000.00 $50,000.00
<br />31 2540.602 PERGOLA STRUCTURE LS 1 $50,000.00 $50,000.00
<br />32 2540.602 FLOATING DOCK LS 1 $70,000.00 $70,000.00
<br />33 2521.503 CONCRETE PLAYGROUND CURB W/BASE L F 320 $50.00 $16,000.00
<br />34 2540.602 BASKETBALL GOAL EACH 1 $4,800.00 $4,800.00
<br />35 2540.602 PICKLEBALL NET AND POST SYSTEM EACH 2 $3,500.00 $7,000.00
<br />36 2577.503 8' HIGH, 3-RAIL CHAIN LINK FENCE LF 272 $100.00 $27,200.00
<br />37 2557.602 8' HIGH, 4' WIDE GATE EACH 1 $1,200.00 $1,200.00
<br />38 2540.602 STONE COLUMN AT SHELTER POSTS EA 6 $1,500.00 $9,000.00
<br />39 2545.501 SHELTER LIGHTING, OUTLETS AND ELECTRICAL L S 1 $16,500.00 $16,500.00
<br />40 2451.507 COURSE FILTER AGGREGATE (LV)C Y 5 $40.00 $200.00
<br />41 2501.603 12" PIPE CULVERT L F 25 $75.00 $1,875.00
<br />42 2502.602 NYLOPLAST STRUCTURE EA 2 $2,500.00 $5,000.00
<br />43 2503.602 CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 1 $1,500.00 $1,500.00
<br />44 2502.503 6" PERF PE PIPE DRAIN (DRAINTILE)LF 88 $30.00 $2,640.00
<br />Engineer's Estimate
<br />Unit Price Total Price Unit Price Total Price
<br />$170,000.00 $170,000.00 $106,997.07 $106,997.07
<br />$4,500.00 $4,500.00 $6,271.43 $6,271.43
<br />$180,000.00 $180,000.00 $182,690.26 $182,690.26
<br />$80.00 $2,000.00 $16.34 $408.50
<br />$170.00 $2,380.00 $257.24 $3,601.36
<br />$150.00 $30,000.00 $104.49 $20,898.00
<br />$250.00 $2,000.00 $349.92 $2,799.36
<br />$5.00 $12,950.00 $1.77 $4,584.30
<br />$5.00 $3,050.00 $1.82 $1,110.20
<br />$30.00 $3,600.00 $40.85 $4,902.00
<br />$1,000.00 $1,000.00 $2,738.86 $2,738.86
<br />$70.00 $50,400.00 $44.91 $32,335.20
<br />$5,000.00 $5,000.00 $5,871.26 $5,871.26
<br />$12.00 $44,400.00 $11.73 $43,401.00
<br />$43.00 $81,055.00 $41.85 $78,887.25
<br />$59.00 $41,772.00 $59.09 $41,835.72
<br />$39.00 $10,608.00 $35.78 $9,732.16
<br />$22.00 $15,576.00 $23.88 $16,907.04
<br />$3.00 $390.00 $4.34 $564.20
<br />$100.00 $7,600.00 $113.93 $8,658.68
<br />$6,000.00 $27,600.00 $37,522.68 $172,604.33
<br />$2,500.00 $250.00 $32,511.60 $3,251.16
<br />$650.00 $16,250.00 $1,158.39 $28,959.75
<br />$650.00 $33,800.00 $1,328.01 $69,056.52
<br />$550.00 $8,250.00 $1,316.01 $19,740.15
<br />$115.00 $8,050.00 $51.00 $3,570.00
<br />$28.00 $7,784.00 $22.76 $6,327.28
<br />$125.00 $6,500.00 $103.08 $5,360.16
<br />$8.00 $800.00 $5.43 $543.00
<br />$92,000.00 $92,000.00 $58,671.76 $58,671.76
<br />$47,000.00 $47,000.00 $55,100.73 $55,100.73
<br />$57,000.00 $57,000.00 $111,589.70 $111,589.70
<br />$36.00 $11,520.00 $58.31 $18,659.20
<br />$6,000.00 $6,000.00 $8,998.48 $8,998.48
<br />$3,500.00 $7,000.00 $4,386.13 $8,772.26
<br />$115.00 $31,280.00 $109.95 $29,906.40
<br />$2,100.00 $2,100.00 $1,563.49 $1,563.49
<br />$5,000.00 $30,000.00 $5,542.85 $33,257.10
<br />$23,000.00 $23,000.00 $35,461.69 $35,461.69
<br />$275.00 $1,375.00 $108.36 $541.80
<br />$140.00 $3,500.00 $104.93 $2,623.25
<br />$4,500.00 $9,000.00 $2,616.66 $5,233.32
<br />$2,500.00 $2,500.00 $2,684.31 $2,684.31
<br />$24.00 $2,112.00 $61.27 $5,391.76
<br />Parkstone Contracting, LLC LinnCo, Inc.
<br />Page 5
|