|
CITY OF LINO LAKES, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2022
<br />
<br />
<br />
<br />
<br />CHANGES IN LONG-TERM DEBT
<br />
<br />The following is a schedule of changes in City indebtedness for the year ended December 31, 2022:
<br />
<br />Beginning Ending Due Within
<br />Balance Additions Deletions Balance One Year
<br />Governmental Activities:
<br /> General obligation bonds $20,670,000 $ - $1,845,000 $18,825,000 $2,090,000
<br />Special assessment bonds 845,000 - 215,000 630,000 215,000
<br />Direct borrowings 434,720 - 264,360 170,360 134,885
<br />Total bonds and notes payable 21,949,720 - 2,324,360 19,625,360 2,439,885
<br />Unamortized bond premiums 889,410 - 77,391 812,019 -
<br />Unamortized bond discounts (7,948) - (2,682) (5,266) -
<br /> Compensated absences payable 857,546 622,503 689,223 790,826 577,303
<br />Total governmental activities $23,688,728 $622,503 $3,088,292 $21,222,939 $3,017,188
<br />Business-Type Activities:
<br />Compensated absences payable $50,396 $45,714 $27,938 $68,172 $59,309
<br />DESCRIPTIONS OF LONG-TERM DEBT
<br />
<br />General Obligation Bonds – the bonds were issued for improvements or projects which benefited the City as a
<br />whole and, therefore, are repaid from ad valorem levies.
<br />
<br />Special Assessment Bonds – the bonds were issued to finance various improvements and will be repaid primarily
<br />from special assessments levied on the properties benefiting from the improvements. However, some issues are
<br />partly financed by ad valorem levies.
<br />
<br />Utility Revenue Bonds – the Bonds were issued to finance various improvements in the water fund and will be
<br />repaid primarily from pledged revenues derived from the constructed assets.
<br />
<br />Certificates of Indebtedness – the certificates were issued to finance capital purchases in accordance with the
<br />City’s Capital Equipment Replacement Schedule and will be repaid from ad valorem levies.
<br />
<br />Capital Note – the note was issued to fund the cost of the acquisition of capital equipment to be used by the
<br />North Metro Telecommunications Commission in the operation of a cable communications system. The note
<br />will be repaid from franchise fee revenue.
<br />
<br />The City’s agreements related to direct borrowings do not contain any significant events of default or termination
<br />events with finance-related consequences, other than a commitment to pledge future property tax and franchise
<br />fee revenues.
<br />
<br />62
|