Laserfiche WebLink
needs while the property tax levy increases at a gradual rate. Finally, proceeds <br />from the sale of capital assets is assumed at 10% of the previous year’s capital <br />outlay expenditures. <br />•Fund 403, Office Equipment Replacement, accounts for the purchase of office <br />equipment for governmental functions. The equipment is non-capital in nature <br />(the City’s capital asset threshold for equipment is $10,000) and is not detailed in <br />the Capital Improvement Program. The annual tax levy funds council technology <br />stipends, computer replacements, other equipment (monitors, printers, scanners <br />etc.), and network access devices. The 2026 transfer in represents funding for <br />the ERP System project; $100,000 from the General Fund (101) and $150,000 <br />from the Closed Bond Fund (301). <br />•Fund 405, Dedicated Parks, is a statutorily required fund. State law requires park <br />dedication fees to be placed in a special fund. The fund may be used only for <br />acquisition or improvement or parks and recreational facilities. It may not be used <br />for their ongoing operation or maintenance. Park Dedication Fees are outlined in <br />the City Fee Schedule. Outside of the Main Street Trail primarily funded through <br />grants in 2026, no other revenue or expenditures have been assumed. As park <br />dedication fees from future developments are collected park plans will be <br />developed. <br />•Fund 406, Area & Unit Trunk, accounts for new sewer and water infrastructure. <br />City Trunk Utility Connection Fees are outlined in the City Fee Schedule and are <br />represented as special assessment revenue. Bond proceeds are projected for <br />the Water Treatment Plant in 2024, Otter Lake Road Extension in 2025, Public <br />Works Facility in 2026, and West Side Relief Sewer in 2027. The debt service <br />payments are represented as transfers out to the respective debt service fund <br />which will make the principal and interest payments. Water utility base fees are <br />transferred in from the Water Operating Fund. Recent increases in the base fee <br />are directly related to the Water Treatment Plant project to support the projected <br />annual debt service payment. <br />•Fund 418, T.I.F District 1-11 Legacy at Woods Edge Development, accounts for <br />tax increment revenues collected within the district. The district was certified in <br />2005 and will decertify by 2031. The tax increment will pay off the interfund loan <br />from the Building and Facilities Fund (401) for the Legacy at Woods Edge <br />Development by 2026 and in the same fiscal year start paying off an interfund <br />loan from the Sewer Fund (602) for the same development. The interfund loan <br />from the Sewer Fund is projected to be paid off in 2028. <br />•Fund 419, T.I.F District 1-12 Clearwater Creek Business Park, accounts for the <br />tax increment revenues collected within the district. The district was certified in <br />38