|
4/17/2018
<br />WSB
<br />Project Bid Abstract
<br />Project Name: 2018 Mill and Overlay Project Contract No.:
<br />Client: City of Lino Lakes Project No.: R-011539-000
<br />Bid Opening: 04/12/2018 10:00 AM Owner: City of Lino Lakes, MN
<br />Project: R-011539-000 - 2018 Mill and Overlay Project Engineers Estimate T. A. Schifsky & Sons,
<br />Inc.
<br />Asphalt Surface
<br />Technologies
<br />Corporation a/k/a
<br />ASTECH Corp
<br />Park Construction
<br />Company - Mpls
<br />Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />SCHEDULE A - SURFACE IMPROVEMENTS (MILL AND OVERLAY)
<br />1 2021.501 MOBILIZATION LS 1 $20,000.00 $20,000.00 $18,549.00 $18,549.00 $13,500.00 $13,500.00 $18,200.00 $18,200.00
<br />2 2104.501 REMOVE AND REPLACE CONCRETE CURB AND GUTTER L F 1047 $30.00 $31,410.00 $24.38 $25,525.86 $25.90 $27,117.30 $31.00 $32,457.00
<br />3 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 300 $8.00 $2,400.00 $4.40 $1,320.00 $10.00 $3,000.00 $5.50 $1,650.00
<br />4 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 300 $8.00 $2,400.00 $3.00 $900.00 $5.00 $1,500.00 $4.35 $1,305.00
<br />5 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 575 $5.00 $2,875.00 $3.00 $1,725.00 $5.00 $2,875.00 $6.50 $3,737.50
<br />6 2104.509 REMOVE CASTING EACH 2 $75.00 $150.00 $50.00 $100.00 $125.00 $250.00 $168.00 $336.00
<br />7 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 100 $5.00 $500.00 $3.00 $300.00 $3.00 $300.00 $5.20 $520.00
<br />8 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) L F 300 $4.00 $1,200.00 $3.00 $900.00 $1.75 $525.00 $2.15 $645.00
<br />9 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 4 $100.00 $400.00 $80.00 $320.00 $50.00 $200.00 $126.00 $504.00
<br />10 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10 $150.00 $1,500.00 $100.00 $1,000.00 $135.00 $1,350.00 $121.00 $1,210.00
<br />11 2231.501 BITUMINOUS PATCHING MIXTURE TON 200 $100.00 $20,000.00 $65.00 $13,000.00 $120.00 $24,000.00 $97.00 $19,400.00
<br />12 2232.501 MILL BITUMINOUS SURFACE S Y 22450 $1.50 $33,675.00 $1.10 $24,695.00 $0.62 $13,919.00 $0.74 $16,613.00
<br />13 2331.501 JOINT ADHESIVE - MASTIC L F 22748 $0.50 $11,374.00 $0.45 $10,236.60 $0.44 $10,009.12 $0.41 $9,326.68
<br />14 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 2102 $4.00 $8,408.00 $0.01 $21.02 $2.50 $5,255.00 $1.80 $3,783.60
<br />15 2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) TON 3563 $65.00 $231,595.00 $65.39 $232,984.57 $64.70 $230,526.10 $65.70 $234,089.10
<br />16 2360.503 TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK SQ YD 300 $50.00 $15,000.00 $19.00 $5,700.00 $21.50 $6,450.00 $22.90 $6,870.00
<br />17 2504.602 ADJUST GATE VALVE EACH 22 $250.00 $5,500.00 $235.00 $5,170.00 $200.00 $4,400.00 $47.20 $1,038.40
<br />18 2504.602 IRRIGATION SYSTEM REPAIR EACH 10 $250.00 $2,500.00 $217.88 $2,178.80 $65.00 $650.00 $303.00 $3,030.00
<br />19 2506.516 CASTING ASSEMBLY EACH 2 $750.00 $1,500.00 $466.88 $933.76 $625.00 $1,250.00 $876.00 $1,752.00
<br />20 2506.522 ADJUST FRAME & RING CASTING EACH 37 $500.00 $18,500.00 $200.00 $7,400.00 $175.00 $6,475.00 $183.00 $6,771.00
<br />21 2506.602 RECONSTRUCT DRAINAGE STRUCTURE EACH 10 $1,000.00 $10,000.00 $451.31 $4,513.10 $1,500.00 $15,000.00 $264.00 $2,640.00
<br />22 2506.602 REPAIR DRAINAGE STRUCTURE EACH 13 $1,000.00 $13,000.00 $207.50 $2,697.50 $750.00 $9,750.00 $1,610.00 $20,930.00
<br />23 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y 300 $100.00 $30,000.00 $55.97 $16,791.00 $55.00 $16,500.00 $48.10 $14,430.00
<br />24 2557.602 REPAIR DOG FENCE EACH 5 $200.00 $1,000.00 $155.63 $778.15 $50.00 $250.00 $152.00 $760.00
<br />Page 1 of 6R-011539-000 - Project Bid Abstract
<br />Denotes Corrected Figure
|