|
89 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1 $1,200.00 $1,200.00 $3,780.00 $3,780.00 $1,960.00 $1,960.00
<br />90 2503.602 CONNECT TO EXISTING SANITARY SEWER SER EACH 21 $550.00 $11,550.00 $255.00 $5,355.00 $620.00 $13,020.00
<br />Project: R-011474-000 - 2018 LaMotte Area Street & Utility Improvement Project Engineers Estimate Park Construction
<br />Company - Mpls
<br />Arnt Construction
<br />Company
<br />Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />91 2503.602 8"X4" PVC WYE EACH 21 $350.00 $7,350.00 $1,230.00 $25,830.00 $320.00 $6,720.00
<br />92 2503.603 8" PVC PIPE SEWER - SDR 35 L F 1183 $45.00 $53,235.00 $52.90 $62,580.70 $84.00 $99,372.00
<br />93 2503.603 4" PVC PIPE SEWER - SDR 26 L F 840 $35.00 $29,400.00 $8.55 $7,182.00 $40.00 $33,600.00
<br />94 2503.603 8" CURED-IN-PLACE PIPE SYSTEM L F 1115 $32.00 $35,680.00 $26.60 $29,659.00 $28.00 $31,220.00
<br />95 2506.516 CASTING ASSEMBLY (SANITARY) EACH 9 $600.00 $5,400.00 $931.00 $8,379.00 $300.00 $2,700.00
<br />96 2506.602 CHIMNEY SEALS EACH 9 $250.00 $2,250.00 $188.00 $1,692.00 $300.00 $2,700.00
<br />97 2506.603 CONSTRUCT 48" DIA SANITARY MANHOLE L F 96 $350.00 $33,600.00 $472.00 $45,312.00 $320.00 $30,720.00
<br />Total Schedule C - Sanitary Sewer Improvements: $247,417.00 $223,354.06 $243,314.02
<br />Alternate 1 - Trunk Watermain Improvements
<br />98 2021.501 MOBILIZATION LS 1 $5,000.00 $5,000.00 $0.01 $0.01 $6,200.00 $6,200.00
<br />99 2105.601 DEWATERING LS 1 $20,000.00 $20,000.00 $0.01 $0.01 $0.01 $0.01
<br />100 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1 $1,800.00 $1,800.00 $1,120.00 $1,120.00 $2,900.00 $2,900.00
<br />101 2504.602 HYDRANT EACH 3 $4,000.00 $12,000.00 $6,600.00 $19,800.00 $4,800.00 $14,400.00
<br />102 2504.602 1" CORPORATION STOP EACH 14 $400.00 $5,600.00 $583.00 $8,162.00 $240.00 $3,360.00
<br />103 2504.602 6" GATE VALVE & BOX EACH 3 $1,600.00 $4,800.00 $1,950.00 $5,850.00 $1,850.00 $5,550.00
<br />104 2504.602 8" GATE VALVE & BOX EACH 1 $2,000.00 $2,000.00 $2,800.00 $2,800.00 $2,200.00 $2,200.00
<br />105 2504.602 1" CURB STOP & BOX EACH 14 $500.00 $7,000.00 $721.00 $10,094.00 $260.00 $3,640.00
<br />106 2504.603 1" TYPE K COPPER PIPE L F 560 $28.00 $15,680.00 $10.80 $6,048.00 $38.00 $21,280.00
<br />107 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 45 $45.00 $2,025.00 $57.00 $2,565.00 $72.00 $3,240.00
<br />108 2504.603 8" WATERMAIN DUCTILE IRON CL 52 L F 1000 $50.00 $50,000.00 $50.90 $50,900.00 $72.00 $72,000.00
<br />109 2504.604 POLYSTYRENE INSULATION S Y 20 $45.00 $900.00 $61.70 $1,234.00 $62.00 $1,240.00
<br />110 2504.608 DUCTILE IRON FITTINGS LB 390 $8.00 $3,120.00 $14.90 $5,811.00 $8.00 $3,120.00
<br />Total Alternate 1 - Trunk Watermain Improvements: $129,925.00 $114,384.02 $139,130.01
<br />Alternate 2 - Sanitary Sewer Improvements
<br />111 2503.602 LATERAL CONNECTION HAT EACH 17 $3,500.00 $59,500.00 $3,830.00 $65,110.00 $3,800.00 $64,600.00
<br />Total Alternate 2 - Sanitary Sewer Improvements: $59,500.00 $65,110.00 $64,600.00
<br />Alternate 3 - Street and Drainage Improvements
<br />112 2104.602 REMOVE DRAINAGE STRUCTURE SPECIAL EACH 1 $1,000.00 $1,000.00 $525.00 $525.00 $650.00 $650.00
<br />113 2105.511 POND EXCAVATION (SPECIAL 1) (LV) C Y 230 $30.00 $6,900.00 $38.30 $8,809.00 $48.50 $11,155.00
<br />114 2105.511 POND EXCAVATION (SPECIAL 2) (LV) C Y 200 $40.00 $8,000.00 $77.00 $15,400.00 $48.50 $9,700.00
<br />115 2331.501 JOINT ADHESIVE - MASTIC L F 4616 $0.75 $3,462.00 $0.53 $2,446.48 $1.00 $4,616.00
<br />116 2502.541 6" PERF PE PIPE DRAIN L F 420 $14.00 $5,880.00 $20.80 $8,736.00 $28.00 $11,760.00
<br />117 2502.602 6" PVC PIPE DRAIN CLEANOUT EACH 4 $750.00 $3,000.00 $537.00 $2,148.00 $460.00 $1,840.00
<br />118 2571.501 CONIFEROUS TREE 10' HT B&B TREE 5 $600.00 $3,000.00 $1,790.00 $8,950.00 $980.00 $4,900.00
<br />Page 4
|